XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Note 6 - Select Balance Sheet and Statement of Operations Information
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Balance Sheet and Income Statement Disclosures [Text Block]

6. SELECT BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION

 

Inventory

 

Inventory consists of the following:

 

   

March 31,

   

December 31,

 
   

2023

   

2022

 

Raw materials

  $ 2,090     $ 2,478  

Work-in-progress

    1,983       2,112  

Finished goods

    18,600       19,316  

Total inventory

  $ 22,673     $ 23,906  

 

Additions to inventory are primarily comprised of newly produced units and applicators, refurbishment cost from demonstration units and used equipment which were reacquired during the period from upgraded sales. The Company expensed $6,832 and $7,500 in cost of goods sold in the three months ended March 31, 2023 and 2022, respectively. The balance of cost of goods sold represents the sale of applicators, parts and warranties.

 

The Company provides for excess and obsolete inventories when conditions indicate that the inventory cost is not recoverable due to physical deterioration, usage, obsolescence, reductions in estimated future demand and reductions in selling prices. Inventory provisions are measured as the difference between the cost of inventory and net realizable value to establish a lower cost basis for the inventories. As of March 31, 2023 and December 31, 2022, a provision for obsolescence of $617 and $3,258 was taken against inventory, respectively.

 

Property and Equipment, Net

 

Property and equipment, net consist of the following:

 

   

Useful Lives

   

March 31,

   

December 31,

 
   

(in years)

   

2023

   

2022

 

Lab equipment tooling and molds

    4 – 10     $ 3,579     $ 4,356  

Office furniture and equipment

    6 – 10       1,246       1,240  

Leasehold improvements

   

up to 10

      616       794  

Computers and software

    3       919       906  

Vehicles

    5 – 7       37       37  

Demo units

    5       214       214  

Total property and equipment

            6,611       7,547  

Less: Accumulated depreciation

            (4,868 )     (5,690 )

Total property and equipment, net

          $ 1,743     $ 1,857  

 

Depreciation expense amounted to $151 and $244 for the three months ended March 31, 2023 and 2022, respectively.

 

Other Current Assets

 

   

March 31,

   

December 31,

 
   

2023

   

2022

 

Government remittances (1)

  $ 781     $ 1,602  

Consideration receivable from subsidiaries sale

    362       629  

Deferred financing costs

    239       301  

Sundry assets and miscellaneous

    647       1,170  

Total other current assets

  $ 2,029     $ 3,702  

 

(1)         Government remittances are receivables from the local tax authorities for refunds of sales taxes and income taxes.

 

Accrued Expenses and Other Current Liabilities

 

   

March 31,

   

December 31,

 
   

2023

   

2022

 

Payroll and related expense

  $ 1,906     $ 2,244  

Accrued expenses

    5,631       5,045  

Commission accrual

    2,609       3,761  

Sales and consumption taxes

    4,819       5,617  

Total accrued expenses and other current liabilities

  $ 14,965     $ 16,667  

 

Warranty Accrual

 

The following table provides the details of the change in the Company’s warranty accrual:

 

   

March 31,

   

December 31,

 
   

2023

   

2022

 

Balance as of the beginning of the period

  $ 1,482     $ 1,753  

Warranties issued during the period

    195       993  

Warranty costs incurred during the period

    (341 )     (1,264 )

Balance at the end of the period

  $ 1,336     $ 1,482  

Current

    945       1,074  

Long-term

    391       408  

Total

  $ 1,336     $ 1,482  

 

Finance Expenses

 

The following table provides the details of the Company’s finance expenses:

 

   

Three Months Ended March 31,

 
   

2023

   

2022

 

Interest expense

  $ 1,443     $ 858  

Accretion on long-term debt and amortization of fees

    65       65  

Total finance expenses

  $ 1,508     $ 923