XML 37 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Private Placement [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
AOCI Attributable to Parent [Member]
Private Placement [Member]
Noncontrolling Interest [Member]
Private Placement [Member]
December 2020 Public Offering [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
December 2020 Public Offering [Member]
Common Stock [Member]
December 2020 Public Offering [Member]
Additional Paid-in Capital [Member]
December 2020 Public Offering [Member]
AOCI Attributable to Parent [Member]
December 2020 Public Offering [Member]
Noncontrolling Interest [Member]
December 2020 Public Offering [Member]
Series A Preferred Stock Converted into Common Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Series A Preferred Stock Converted into Common Stock [Member]
Common Stock [Member]
Series A Preferred Stock Converted into Common Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock Converted into Common Stock [Member]
AOCI Attributable to Parent [Member]
Series A Preferred Stock Converted into Common Stock [Member]
Noncontrolling Interest [Member]
Series A Preferred Stock Converted into Common Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Series A Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2019                                     0 28,686,116          
Balance at Dec. 31, 2019                                     $ 0 $ 24 $ 149,840 $ (75,686) $ 2,500   $ 76,678
Issuance of common stock (in shares)                                     0 4,245,256          
Issuance of common stock                                     $ 0 8,490   8,490
Shares and warrants, net of costs (in shares) 660,000 2,300,000         0 11,250,000                                  
Shares and warrants, net of costs $ 0 $ 0 $ 16,736 $ 0 $ 0 $ 16,736 $ 0 $ 1 $ 20,475 $ 0 $ 0 $ 20,476                          
Conversion into common stock (in shares)                         (660,000) 6,600,000                      
Conversion into common stock                         $ 0 $ 1 $ (1) $ 0 $ 0 $ 0              
Deemed dividends                                     0 0 3,564 0 0   3,564
Dividends from subsidiaries                                     0 0 0 0 (218)   (218)
Net loss — the Company                                     0 0 0 (81,706) 0   (81,706)
Net loss — non-controlling interest                                     $ 0 $ 0 0 0 (1,112)   (1,112)
Options exercised (in shares)                                     0 469,754          
Options exercised                                     $ 0 $ 0 356 0 0   356
Disposal of subsidiary                                     0 0 0 0 (1,641)   (1,641)
Stock-based compensation                                     0 0 2,138 0 0   2,138
Disposal of subsidiary                                     $ (0) $ (0) (0) (0) 1,641   1,641
Balance (in shares) at Dec. 31, 2020                                     0 53,551,126          
Balance at Dec. 31, 2020                                     $ 0 $ 26 201,598 (157,392) (471)   43,761
Issuance of common stock (in shares) 3,790,755 9,808,418                                              
Issuance of common stock $ 0 $ 1 $ 16,587 $ 0 $ 0 $ 16,588                                      
Dividends from subsidiaries                                     0 0 0 0 (293)   (293)
Net loss — the Company                                     0 0 0 (23,013) 0   (23,013)
Net loss — non-controlling interest                                     $ 0 $ 0 0 0 872   $ 872
Options exercised (in shares)                                     0 261,836         261,836
Options exercised                                     $ 0 $ 0 354 0 0   $ 354
Disposal of subsidiary                                     0 0 0 0 (204)   (204)
Stock-based compensation                                     $ 0 $ 0 2,068 0 0   2,068
December 2020 Public Offering warrants exercise (in shares)                                     0 361,200          
December 2020 Public Offering warrants exercise                                     $ 0 $ 0 903 0 0   903
Beneficial conversion feature                                     0 0 152 0 0 $ 152 152
Acquisition of non-controlling interest                                     0 0 (341) 0 341   0
Disposal of subsidiary                                     $ 0 $ 0 0 0 204   204
Balance (in shares) at Dec. 31, 2021                                     3,790,755 63,982,580          
Balance at Dec. 31, 2021                                     $ 0 $ 27 $ 221,321 $ (180,405) $ 653   $ 41,596