XML 35 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Revenue    
Revenues $ 105,622 $ 78,014
Cost of goods sold    
Cost of goods and services sold 31,528 26,623
Gross profit 74,094 51,391
Operating expenses:    
Selling and marketing 37,438 26,203
General and administrative 45,940 57,882
Research and development 8,258 7,754
Goodwill impairment 0 27,450
Total operating expenses 88,861 119,289
Loss from operations (14,767) (67,898)
Other expenses:    
Foreign exchange loss (gain) 2,559 (68)
Finance expenses 4,955 8,343
Loss on disposal of subsidiaries 567 2,526
Loss before income taxes (22,848) (81,637)
Income tax (benefit) expense (707) 1,181
Net loss (22,141) (82,818)
Deemed dividend (Note 15) 0 3,564
Net loss attributable to stockholders of the Company (23,013) (85,270)
Net income (loss) attributable to non-controlling interest $ 872 $ (1,112)
Net loss per share:    
Basic (in dollars per share) $ (0.42) $ (2.33)
Diluted (in dollars per share) $ (0.42) $ (2.33)
Weighted-average number of shares used in per share calculation:    
Basic (in shares) 54,466 36,626
Diluted (in shares) 54,466 36,626
Government Assistance Loans [Member]    
Operating expenses:    
Gain (loss) on debt extinguishment $ (2,775) $ 0
Other expenses:    
Gain (loss) on debt extinguishment (2,775) 0
Secured Subordinated Convertible Notes [Member] | Madryn Noteholders [Member]    
Operating expenses:    
Gain (loss) on debt extinguishment 0 2,938
Other expenses:    
Gain (loss) on debt extinguishment 0 2,938
Leases [Member]    
Revenue    
Revenues 45,094 33,428
Cost of goods sold    
Cost of goods and services sold 10,459 7,899
Products and Services [Member]    
Revenue    
Revenues 60,528 44,586
Cost of goods sold    
Cost of goods and services sold $ 21,069 $ 18,724