XML 29 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Feb. 29, 2020
Feb. 28, 2019
Cash flows from operating activities    
Net Income / (Loss) $ (1,099,145) $ 3,345,265
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Amortization and impairment expense of domain names 1,986 1,672
Amortization of debt discounts 293,500 190,162
Bad debt expense 2,981
Loss on settlement of debt 89,595
Gain on forfeited unvested employee stock award (net of cash paid of $1,600) (2,440,768)
Option and warrant expense 316,585 (1,629,580)
Common stock issued for services 40,500 120,000
Make good common share expense 76,000
Changes in operating assets and liabilities:    
Accounts receivable (165) (4,009)
Inventory (363) 7,673
Prepaid expense 1,907 3,412
Accounts payable and accrued liabilities 9,933 73,492
Net Cash used in operating activities (342,686) (256,681)
Cash flow from financing activities    
Proceeds from the issuance of convertible debt 400,000
Proceeds from exercise of warrants for cash 2,000
Repayment of debt (120,000)
Repurchase of common stock (27,500)
Sale of common stock 125,000 285,000
Net cash provided by financing activities 377,500 287,000
Net increase in cash and cash equivalents 34,814 30,319
Cash and cash equivalents at beginning of period 10,343 79,784
Cash and cash equivalents at end of period 45,157 110,103
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for income taxes
Noncash investing and financing activities:    
Discount due beneficial conversion feature 281,300
Stock issued with convertible debt 118,700
Preferred stock issued for the conversion of accrued salary 24,000  
Assignment of URL for settlement of debt $ 5,282