XML 85 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
5. EXPLORATION AND EVALUATION ASSETS: Schedule of Exploration and Evaluation Assets (Tables)
12 Months Ended
Sep. 30, 2019
Tables/Schedules  
Schedule of Exploration and Evaluation Assets

Exploration and Evaluation Assets for the year ended September 30, 2019

 

 

USA

Canada

Peru

 

 

 

 

 

 

 

 

 

 

 

 

Horsethief

Bellview

BP

Others

Haldane

KRL

Others

Yanac

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2018

$

223,045

$

95,291

$

248,975

$

23,038

$

471,424

$

21,545

$

1,197,974

$

419,219

$

2,700,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property acquisition

 

-

 

-

 

-

 

-

 

178,125

 

21,500

 

-

 

-

 

199,625

 

 

-

 

-

 

-

 

-

 

178,125

 

21,500

 

-

 

-

 

199,625

Exploration expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft charter

 

-

 

-

 

-

 

-

 

34,319

 

18,093

 

-

 

-

 

52,412

Camp, travel and meals

 

37,230

 

24,749

 

23,130

 

-

 

129,498

 

15,595

 

37

 

-

 

230,239

Community relations

 

-

 

-

 

-

 

-

 

2,840

 

-

 

-

 

-

 

2,840

Drilling

 

-

 

-

 

-

 

-

 

315,801

 

-

 

-

 

-

 

315,801

Field equipment rental

 

9,652

 

7,931

 

3,515

 

-

 

20,381

 

2,145

 

513

 

-

 

44,137

Field supplies and maps

 

4,048

 

409

 

1,025

 

-

 

31,110

 

933

 

-

 

-

 

37,525

Geochemical

 

7,133

 

-

 

12,101

 

-

 

(804)

 

-

 

-

 

-

 

18,430

Geological consulting

 

141,211

 

20,196

 

72,553

 

-

 

268,826

 

46,880

 

474

 

-

 

550,140

Legal and accounting

 

790

 

552

 

1,781

 

187

 

54

 

-

 

-

 

-

 

3,364

Licence and permits

 

15,103

 

10,327

 

33,298

 

3,561

 

1,486

 

-

 

-

 

5,874

 

69,649

Management fees

 

27,706

 

10,866

 

6,931

 

-

 

-

 

-

 

-

 

-

 

45,503

Reporting, drafting, sampling, and analysis

 

-

 

39,729

 

-

 

-

 

20,231

 

13,156

 

-

 

-

 

73,116

 

 

242,873

 

114,759

 

154,334

 

3,748

 

823,742

 

96,802

 

1,024

 

5,874

 

1,443,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Yukon Mining Incentive Refund

 

-

 

-

 

-

 

-

 

(40,000)

 

-

 

-

 

-

 

(40,000)

Recovered exploration expenditures

 

(292,762)

 

(124,502)

 

(154,334)

 

(3,382)

 

-

 

-

 

-

 

-

 

(574,980)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net additions

 

(49,889)

 

(9,743)

 

-

 

366

 

961,867

 

118,302

 

1,024

 

5,874

 

1,027,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(81)

 

(81)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2019

$

173,156

$

85,548

$

248,975

$

23,404

$

1,433,291

$

139,847

$

1,198,998

$

425,012

$

3,728,231

 

Exploration and Evaluation Assets for the year ended September 30, 2018

 

 

USA

Canada

Peru

 

 

 

 

 

 

 

 

 

 

 

 

 

Horsethief

Bellview

BP

Others

Haldane

KRL

Others

Yanac

Others

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2017

$

158,020

$

83,942

$

216,126

$

22,830

$

-

$

-

$

1,174,169

$

410,630

$

212,390

$

2,278,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property acquisition

 

-

 

-

 

-

 

-

 

242,000

 

19,000

 

-

 

-

 

-

 

261,000

 

 

-

 

-

 

-

 

-

 

242,000

 

19,000

 

-

 

-

 

-

 

261,000

Exploration expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft charter

 

-

 

-

 

-

 

-

 

13,397

 

2,545

 

14,072

 

-

 

-

 

30,014

Camp, travel and meals

 

3,432

 

1,203

 

134

 

-

 

35,549

 

-

 

4,444

 

-

 

2,341

 

47,103

Community relations

 

-

 

-

 

-

 

-

 

2,928

 

-

 

-

 

-

 

-

 

2,928

Field equipment rental

 

514

 

-

 

-

 

-

 

21,038

 

-

 

-

 

-

 

-

 

21,552

Field supplies and maps

 

282

 

-

 

-

 

-

 

8,187

 

-

 

32

 

-

 

-

 

8,501

Geochemical

 

-

 

-

 

-

 

-

 

31,248

 

-

 

-

 

-

 

-

 

31,248

Geological consulting

 

11,063

 

-

 

-

 

-

 

112,659

 

-

 

5,257

 

-

 

15,652

 

144,631

Legal and accounting

 

763

 

533

 

1,720

 

181

 

4,418

 

-

 

-

 

-

 

4,206

 

11,821

Licence and permits

 

48,971

 

9,613

 

30,995

 

3,304

 

-

 

-

 

-

 

5,833

 

-

 

98,716

Office and administrative fees

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

207

 

5,708

 

5,915

Rent

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,436

 

2,436

 

 

65,025

 

11,349

 

32,849

 

3,485

 

229,424

 

2,545

 

23,805

 

6,040

 

30,343

 

404,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovered exploration expenditures

 

-

 

-

 

-

 

(3,277)

 

-

 

-

 

-

 

-

 

-

 

(3,277)

Write-down of properties

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(263,937)

 

(263,937)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net additions

 

65,025

 

11,349

 

32,849

 

208

 

471,424

 

21,545

 

23,805

 

6,040

 

(233,594)

 

398,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,549

 

21,204

 

23,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2018

$

223,045

$

95,291

$

248,975

$

23,038

$

471,424

$

21,545

$

1,197,974

$

419,219

$

-

$

2,700,511