XML 49 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - CAD ($)
Common Stock
Equity settled employee benefits
Warrant
Finders' warrants
Foreign exchange reserve
Retained Earnings
Total
Equity Balance, Starting at Sep. 30, 2016 $ 15,151,899 $ 1,720,915 $ 597,205 $ 263,975 $ (13,439) $ (14,454,716) $ 3,265,839
Shares Outstanding, Starting at Sep. 30, 2016 28,279,078            
Private Placements, amount [1] $ 830,357 0 44,643 0 0 0 875,000
Private Placements, Shares [1] 6,785,715            
Share issue costs $ (72,549) 0 0 10,097 0 0 (62,452)
Exercise of Finder's Warrants, Amount [2] $ 44,974 0 0 (22,786) 0 0 22,188
Exercise of Finder's Warrants, Shares [2] 221,875            
Net Income (Loss) $ 0 0 0 0 (31,206) (1,283,440) (1,314,646)
Shares Outstanding, Ending at Sep. 30, 2017 35,286,668            
Equity Balance, Ending at Sep. 30, 2017 $ 15,954,681 1,720,915 641,848 251,286 (44,645) (15,738,156) 2,785,929
Private Placements, amount [3] $ 750,000 0 0 0 0 0 750,000
Private Placements, Shares [3] 7,500,000            
Share issue costs $ (63,196) 0 0 11,424 0 0 (51,772)
Exercise of Finder's Warrants, Amount [4] $ 31,419 0 0 (15,919) 0 0 15,500
Exercise of Finder's Warrants, Shares [4] 155,000            
Acquisition of exploration and evaluation assets [5] $ 191,000 0 0 0 0 0 191,000
Acquisition of exploration and evaluation assets [5] 2,200,000            
Stock Granted, Value, Share-based Compensation, Net of Forfeitures $ 0 67,490 0 0 0 0 67,490
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0            
Net Income (Loss) $ 0 0 0 0 24,545 (826,840) (802,295)
Shares Outstanding, Ending at Sep. 30, 2018 45,141,668            
Equity Balance, Ending at Sep. 30, 2018 $ 16,863,904 1,788,405 641,848 246,791 (20,100) (16,564,996) 2,955,852
Private Placements, amount [6] $ 1,796,583 0 0 0 0 0 1,796,583
Private Placements, Shares [6] 35,931,666            
Share issue costs $ (263,006) 0 0 63,816 0 0 (199,190)
Stock Granted, Value, Share-based Compensation, Net of Forfeitures $ 0 162,208 0 0 0 0 162,208
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0            
Acquisition of exploration and evaluation assets, Amount [7] $ 89,625 0 0 0 0 0 89,625
Acquisition of exploration and evaluation assets, Shares [7] 1,361,363            
Net Income (Loss) $ 0 0 0 0 (6,519) (997,369) (1,003,888)
Shares Outstanding, Ending at Sep. 30, 2019 82,434,697            
Equity Balance, Ending at Sep. 30, 2019 $ 18,487,106 $ 1,950,613 $ 641,848 $ 310,607 $ (26,619) $ (17,562,365) $ 3,801,190
[1] Note 7(b)(i)(ii).
[2] Note 7(b)(iii).
[3] Note 7(b)(vii).
[4] Note 7(b)(v).
[5] Note 7(b)(iv)(vi)(viii).
[6] Note 7(b)(ix)(xi).
[7] Note 7(b)(x)(xii)(xiii).