XML 93 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
8. STOCK OPTIONS AND WARRANTS
12 Months Ended
Sep. 30, 2019
Notes  
8. STOCK OPTIONS AND WARRANTS

8.    STOCK OPTIONS AND WARRANTS

 

a)    Stock option compensation plan

 

The Company grants stock options to directors, officers, employees and consultants pursuant to the Company’s Stock Option Plan (the “Plan”).  The number of options that may be issued pursuant to the Plan are limited to 10% of the Company’s issued and outstanding common shares and to other restrictions with respect to any single participant (not greater than 5% of the issued common shares) or any one consultant (not greater than 2% of the issued common shares).

 

Options granted to consultants performing investor relations activities will contain vesting provisions such that vesting occurs over at least 12 months with no more than one quarter of the options vesting in any 3 month period. 

 

Vesting provisions may also be applied to other option grants, at the discretion of the directors.  Options issued pursuant to the Plan will have an exercise price as determined by the directors, and permitted by the TSX-V, at the time of the grant. Options have a maximum expiry date of 5 years from the grant date.

 

Stock option transactions and the number of stock options for the year ended September 30, 2019 are summarized as follows:

 

Expiry date

Exercise price

September 30, 2018

Granted

Exercised

Expired / cancelled

September 30, 2019

February 25, 2019

$ 0.25   

22,500   

-   

-   

(22,500)  

-   

April 29, 2020

$ 0.25   

1,264,500   

-   

-   

-   

1,264,500   

April 29, 2021

$ 0.25   

100,000   

-   

-   

-   

100,000   

September 30, 2021

$ 0.15   

1,270,000   

-   

-   

-   

1,270,000   

March 14, 2023

$ 0.10   

850,000   

-   

-   

-   

850,000   

July 30, 2024

$ 0.10   

-   

2,015,000   

-   

-   

2,015,000   

Options outstanding

 

3,507,000   

2,015,000   

-   

(22,500)  

5,499,500   

Options exercisable

 

3,507,000   

2,015,000   

-   

(22,500)  

5,499,500   

Weighted average exercise price

 

$ 0.18   

$ 0.10   

$ Nil   

$ 0.25   

$ 0.15   

 

As at September 30, 2019, the weighted average contractual remaining life of options is 2.93 years (September 30, 2018 – 2.81 years; September 30, 2017 – 3.29 years).  The weighted average fair value of stock options granted during the year ended September 30, 2019 was $0.08 (2018 - $0.08; 2017 - $Nil).

 

Stock option transactions and the number of stock options for the year ended September 30, 2018 are summarized as follows:

 

Expiry date

Exercise

price

September 30,

2017

Granted

Exercised

Expired /

cancelled

September 30,

2018

February 25, 2019

$ 0.25   

22,500   

-   

-   

-   

22,500   

April 29, 2020

$ 0.25   

1,264,500   

-   

-   

-   

1,264,500   

April 29, 2021

$ 0.25   

100,000   

-   

-   

-   

100,000   

September 30, 2021

$ 0.15   

1,270,000   

-   

-   

-   

1,270,000   

March 14, 2023

$ 0.10   

-   

850,000   

-   

-   

850,000   

Options outstanding

 

2,657,000   

850,000   

-   

-   

3,507,000   

Options exercisable

 

2,657,000   

850,000   

-   

-   

3,507,000   

Weighted average exercise price

 

$ 0.20   

$ 0.10   

$ Nil   

$ Nil   

$ 0.18   

 

Stock option transactions and the number of stock options for the year ended September 30, 2017 are summarized as follows:

 

Expiry date

Exercise

price

September 30,

2016

Granted

Exercised

Expired /

cancelled

September 30,

2017

May 7, 2017

$ 0.25   

4,500   

-   

-   

(4,500)  

-   

February 25, 2019

$ 0.25   

22,500   

-   

-   

-   

22,500   

April 29, 2020

$ 0.25   

1,264,500   

-   

-   

-   

1,264,500   

April 29, 2021

$ 0.25   

100,000   

-   

-   

-   

100,000   

September 30, 2021

$ 0.15   

1,270,000   

-   

-   

-   

1,270,000   

Options outstanding

 

2,661,500   

-   

-   

(4,500)  

2,657,000   

Options exercisable

 

 2,661,500   

-   

-   

 (4,500)  

 2,657,000   

Weighted average exercise price

 

$ 0.20   

$ Nil   

$ Nil   

$ 0.25   

$ 0.20   

 

The weighted average assumptions used to estimate the fair value of options for the years ended September 30, 2019, 2018 and 2017 were as follows:

 

 

2019

2018

2017

Risk-free interest rate

1.25%

1.25%

n/a

Expected life

5 years

5 years

n/a

Expected volatility

175.27%

166.63%

n/a

Expected dividend yield

nil

nil

n/a

 

b)    Warrants

 

The continuity of warrants for the year ended September 30, 2019 is as follows:

 

Expiry date

 

Exercise price

September 30, 2018

Issued

Exercised

Expired

September 30, 2019

September 28, 2019

 

$ 0.20   

1,200,000   

-   

-   

(1,200,000)  

-   

March 6, 2020

 

$ 0.20   

2,500,000   

-   

-   

-   

2,500,000   

March 8, 2020

 

$ 0.15   

7,221,875   

-   

-   

-   

7,221,875   

April 7, 2020

 

$ 0.15   

3,255,000   

-   

-   

-   

3,255,000   

April 25, 2020

 

$ 0.15   

5,000,000   

-   

-   

-   

5,000,000   

August 16, 2020

 

$ 0.20   

892,857   

-   

-   

-   

892,857   

December 24, 2020

 

$ 0.10   

-   

5,000,000   

-   

-   

5,000,000   

July 9, 2022

 

$ 0.10   

-   

13,820,000   

-   

-   

13,820,000   

Outstanding

 

 

20,069,732   

18,820,000   

-   

(1,200,000)  

37,689,732   

Weighted average exercise price

 

 

$ 0.16   

$ 0.10   

$ Nil   

$ 0.20   

$ 0.13   

 

As at September 30, 2019, the weighted average contractual remaining life of warrants is 1.44 years (September 30, 2018 – 1.48 years; September 30, 2017 – 1.95 years).

 

The continuity of warrants for the year ended September 30, 2018 is as follows:

 

Expiry date

Exercise

price

September 30,

2017

Issued

Exercised

Expired

September 30,

2018

October 3, 2017

$ 0.40   

687,000   

-   

-   

(687,000)  

-   

October 9, 2017

$ 0.40   

755,500   

-   

-   

(755,500)  

-   

December 24, 2017

$ 1.00   

300,000   

-   

-   

(300,000)  

-   

April 29, 2018

$ 0.40   

3,000,000   

-   

-   

(3,000,000)  

-   

September 28, 2019

$ 0.20   

1,200,000   

-   

-   

-   

1,200,000   

March 6, 2020

$ 0.20   

2,500,000   

-   

-   

-   

2,500,000   

March 8, 2020

$ 0.15   

7,221,875   

-   

-   

-   

7,221,875   

April 7, 2020

$ 0.15   

3,100,000   

155,000   

-   

-   

3,255,000   

March 25, 2020

$ 0.15   

-   

5,000,000   

-   

-   

5,000,000   

August 16, 2020

$ 0.20   

892,857   

-   

-   

-   

892,857   

Outstanding

 

19,657,232   

5,155,000   

-   

(4,742,500)  

20,069,732   

Weighted average exercise price

 

$ 0.23   

$ 0.15   

$ Nil   

$ 0.44   

$ 0.16   

 

The continuity of warrants for the year ended September 30, 2017 is as follows:

 

Expiry date

Exercise

price

September 30,

2016

Issued

Exercised

Expired

September 30,

2017

December 16, 2016

$ 1.50   

483,666   

-   

-   

(483,666)  

-   

March 17, 2017

$ 1.50   

266,667   

-   

-   

(266,667)  

-   

May 15, 2017

$ 1.00   

1,200,000   

-   

-   

(1,200,000)  

-   

September 11, 2017

$ 1.00   

900,000   

-   

-   

(900,000)  

-   

October 3, 2017

$ 0.40   

687,000   

-   

-   

-   

687,000   

October 9, 2017

$ 0.40   

755,500   

-   

-   

-   

755,500   

December 24, 2017

$ 1.00   

300,000   

-   

-   

-   

300,000   

April 29, 2018

$ 0.40   

3,000,000   

-   

-   

-   

3,000,000   

September 28, 2019

$ 0.20   

1,200,000   

-   

-   

-   

1,200,000   

March 6, 2020

$ 0.20   

-   

2,500,000   

-   

-   

2,500,000   

March 8, 2020

$ 0.15   

7,000,000   

221,875   

-   

-   

7,221,875   

April 7, 2020

$ 0.15   

3,100,000   

-   

-   

-   

3,100,000   

August 16, 2020

$ 0.20   

-   

892,857   

-   

-   

892,857   

Outstanding

 

18,892,833   

3,614,732   

-   

(2,850,333)  

19,657,232   

Weighted average exercise price

 

$ 0.37   

$ 0.20   

$ Nil   

$ 1.13   

$ 0.23   

 

c)    Finder’s warrants

 

The continuity of finder’s warrants for the year ended September 30, 2019 is as follows:

 

Expiry date

Exercise

price

September 30,

2018

Issued

Exercised

Expired

September 30,

2019

December 24, 2018

$ 0.05   

-   

887,250   

-   

 

887,250   

April 25, 2020

$ 0.10   

240,000   

-   

-   

-   

240,000   

August 16, 2020

$ 0.14   

26,100   

-   

-   

-   

26,100   

July 9, 2020

$ 0.05   

-   

1,007,125   

-   

-   

1,007,125   

Outstanding

 

266,100   

1,894,375   

-   

-   

2,160,475   

Weighted average exercise price

 

$ 0.10   

$ 0.05   

$ Nil   

$ Nil   

$ 0.06   

 

As at September 30, 2019, the weighted average contractual remaining life of finder’s warrants is 0.53 years (September 30, 2018 – 1.60 years; September 30, 2017 – 0.67 years).

 

The continuity of finder’s warrants for the year ended September 30, 2018 is as follows:

 

Expiry date

 

Exercise

price

September 30,

2017

Issued

Exercised

Expired

September 30,

2018

October 7, 2017

(1)

$ 0.10   

155,000   

-   

(155,000)  

-   

-   

March 28, 2018

(2)

$ 0.125   

20,000   

-   

-   

(20,000)  

-   

September 6, 2018

(3)

$ 0.125   

173,600   

-   

-   

(173,600)  

-   

April 25, 2020

 

$ 0.10   

 

240,000   

-   

-   

240,000   

August 16, 2020

 

$ 0.14   

26,100   

-   

-   

-   

26,100   

Outstanding

 

 

374,700   

240,000   

(155,000)  

(193,600)  

266,100   

Weighted average exercise price

 

 

$ 0.12   

$ 0.10   

$ 0.10   

$ 0.125   

$ 0.10   

 

The continuity of finder’s warrants for the year ended September 30, 2017 is as follows:

 

Expiry date

 

Exercise

price

September 30,

2016

Issued

Exercised

Expired

September 30,

2017

September 8, 2017

 

$ 0.10   

223,750   

-   

(221,875)  

(1,875)  

-   

October 7, 2017

(1)

$ 0.10   

155,000   

-   

-   

-   

155,000   

March 28, 2018

(2)

$ 0.125   

20,000   

-   

-   

-   

20,000   

September 6, 2018

(3)

$ 0.125   

-   

173,600   

-   

-   

173,600   

August 16, 2020

 

$ 0.14   

-   

26,100   

-   

-   

26,100   

Outstanding

 

 

398,750   

199,700   

(221,875)  

(1,875)  

374,700   

Weighted average exercise price

 

 

$ 0.10   

$ 0.13   

$ 0.10   

$ 0.10   

$ 0.12   

 

(1)      The finder’s warrants are exercisable into units, with each unit consisting of one common share and one warrant exercisable at $0.15 until April 7, 2020. On October 4, 2017, 155,000 finder’s warrants were exercised resulting in 155,000 common shares and 155,000 warrants issued.

(2)      The finder’s warrants are exercisable into units, with each unit consisting of one common share and one half warrant exercisable at $0.20 until September 28, 2019.

(3)      The finder’s warrants are exercisable into units, with each unit consisting of one common share and one half warrant exercisable at $0.20 until March 6, 2020.

 

The weighted average assumptions used to estimate the fair value of finder’s warrants for the years ended September 30, 2019, 2018 and 2017 were as follows:

 

 

2019

2018

2017

Risk-free interest rate

1.92%

1.03%

0.60%

Expected life

1 year

2 years

1.7 years

Expected volatility

95.54%

88.91%

83.78%

Expected dividend yield

nil

nil

nil