XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2012
Loans [Abstract]  
Loans
Note 4.  Loans
 
The following table summarizes the components of the Company's loan portfolio as of March 31, 2012 and December 31, 2011:
 
 
March 31, 2012
 
December 31, 2011
 
(in thousands)
Balance
 
As % of Category
 
Balance
 
As % of Category
 
Real Estate:
               
  Construction & land development
$
65,332
 
11.3
%
$
78,614
 
13.7
%
  Farmland
 
11,075
 
1.9
%
 
11,577
 
2.0
%
  1- 4 Family
 
92,124
 
15.9
%
 
89,202
 
15.6
%
  Multifamily
 
17,814
 
3.1
%
 
16,914
 
2.9
%
  Non-farm non-residential
 
275,854
 
47.7
%
 
268,618
 
46.8
%
    Total Real Estate
$
462,199
 
79.9
%
$
464,925
 
81.0
%
 Non-real Estate:
                   
  Agricultural
$
17,281
 
3.0
%
$
17,338
 
3.0
%
  Commercial and industrial
 
75,206
 
13.0
%
 
68,025
 
11.9
%
  Consumer and other
 
23,535
 
4.1
%
 
23,455
 
4.1
%
    Total Non-real Estate
$
116,022
 
20.1
%
$
108,818
 
19.0
%
Total loans before unearned income
$
578,221
 
100.0
%
$
573,743
 
100.0
%
Less: Unearned income
 
(988
)
     
(643
)
   
Total loans net of unearned income
$
577,233
     
$
573,100
     
 
The following table summarizes fixed and floating rate loans by maturity and repricing frequencies as of March 31, 2012 and December 31, 2011:
 
 
March 31, 2012
 
December 31, 2011
 
(in thousands)
Fixed
 
Floating
 
Total
 
Fixed
 
Floating
 
Total
 
One year or less
$
87,377
 
$
126,238 
$
213,615 
$
108,276
 
$
124,052
 
$
232,328
 
One to five years
  174,820    103,339    278,159   
160,191
   
98,972
   
259,163
 
Five to 15 years
  10,982    36,322    47,304   
8,393
   
36,891
   
45,284
 
Over 15 years
  8,685    6,104    14,789   
8,464
   
6,054
   
14,518
 
  Subtotal
$
281,864 
$
272,003 
$
553,867 
$
285,324
 
$
265,969
 
$
551,293
 
Nonaccrual loans
              24,354               
22,450
 
Total loans before unearned income
           
$
578,221             
$
573,743
 
Less: Unearned income
              (988
)
             
 (643
)
Total loans net of unearned income
           
$
577,233             
$
573,100
 
 
The majority of floating rate loans have interest rate floors. As of March 31, 2012, $254.6million of these loans were at the floor rate. Nonaccrual loans have been excluded from the calculation.
 
The following tables present the age analysis of past due loans at March 31, 2012 and December 31, 2011:
 
 
As of March 31, 2012
 
(in thousands)
30-89 Days Past Due
 
90 Days or Greater
 
Total Past Due
 
Current
 
Total Loans
 
Recorded Investment  90 Days Accruing
 
Real Estate:
                                   
  Construction & land development
$
478
 
$
1,114
 
$
1,592
 
$
63,740
 
$
65,332
 
$
-
 
  Farmland
 
-
   
872
   
872
   
10,203
   
11,075
   
-
 
  1 - 4 family
 
3,066
   
6,765
   
9,831
   
82,293
   
92,124
   
378
 
  Multifamily
 
-
   
617
   
617
   
17,197
   
17,814
   
-
 
  Non-farm non-residential
 
3,224
   
12,146
   
15,370
   
260,484
   
275,854
   
-
 
    Total Real Estate
$
6,768
 
$
21,514
 
$
28,282
 
$
433,917
 
$
462,199
 
$
378
 
Non-Real Estate:
                                   
  Agricultural
$
19
 
$
1,059
 
$
1,078
 
$
16,203
 
$
17,281
 
$
-
 
  Commercial and industrial
 
482
   
2,100
   
2,582
   
72,624
   
75,206
   
-
 
  Consumer and other
 
129
   
60
   
189
   
23,346
   
23,535
   
-
 
    Total Non-Real Estate
$
630
 
$
3,219
 
$
3,849
 
$
112,173
 
$
116,022
 
$
-
 
Total loans before unearned income
$
7,398
 
$
24,733
 
$
32,131
 
$
546,090
 
$
578,221
 
$
378
 
Less: unearned income
                         
(988
) 
     
Total loans net of unearned income
                       
$
577,233
       
 
 
 
As of December 31, 2011
 
(in thousands)
30-89 Days Past Due
 
90 Days or Greater
 
Total Past Due
 
Current
 
Total Loans
 
Recorded Investment  90 Days Accruing
 
Real estate:
                                   
  Construction & land development
$
240
 
$
1,520
 
$,
1,760
 
$
76,854
 
$
78,614
 
$
-
 
  Farmland
 
45
   
562
   
607
   
10,970
   
11,577
   
-
 
  1 - 4 family
 
2,812
   
5,957
   
8,769
   
80,433
   
89,202
   
309
 
  Multifamily
 
617
   
-
   
617
   
16,297
   
16,914
   
-
 
  Non-farm non-residential
 
878
   
12,818
   
13,696
   
254,922
   
268,618
   
419
 
    Total Real Estate
$
4,592
 
$
20,857
 
$
25,449
 
$
439,476
 
$
464,925
 
$
728
 
Non-Real Estate:
                                  
  Agricultural
$
90
 
$
315
 
$
405
 
$
16,933
 
$
17,338
 
$
-
 
  Commercial and industrial
 
147
   
1,986
   
2,133
   
65,892
   
68,025
   
-
 
  Consumer and other
 
389
   
28
   
417
   
23,038
   
23,455
   
8
 
    Total Non-Real Estate
$
626
 
$
2,329
 
$
2,955
 
$
105,863
 
$
108,818
 
$
8
 
Total loans before unearned income
$
5,218
 
$
23,186
 
$
28,404
 
$
545,339
 
$
573,743
 
$
736
 
Less: unearned income
                         
(643
) 
     
Total loans net of unearned income
                       
$
573,100
       
 
The Company's management monitors the credit quality of its loans on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan.
 
For all loan classes, past due loans are reviewed on a monthly basis to identify loans for nonaccrual status. Generally, when collection in full of the principal and interest is jeopardized, the loan is placed on nonaccrual. The accrual of interest income on commercial and most consumer loans generally is discontinued when a loan becomes 90 to 120 days past due as to principal or interest.  When interest accruals are discontinued, unpaid interest recognized in income is reversed.  The Company's method of income recognition for loans that are classified as nonaccrual is to recognize interest income on a cash basis or apply the cash receipt to principal when the ultimate collectability of principal is in doubt.  Nonaccrual loans will not normally be returned to accrual status unless all past due principal and interest has been paid.
 
The following is a summary of nonaccrual loans by class:
 
(in thousands)
As of March 31, 2012
 
 As of December 31, 2011
 
Real Estate:
           
  Construction & land development
$
1,114
 
$
1,520
 
  Farmland
 
872
   
562
 
  1 - 4 family 
 
6,387
   
5,647
 
  Multifamily
 
617
   
-
 
  Non-farm non-residential
 
12,145
   
12,400
 
    Total Real Estate
$
21,135
 
$
20,129
 
Non-real Estate:
           
  Agricultural
$
1,059
 
$
315
 
  Commercial and industrial
 
2,100
   
1,986
 
  Consumer and other
 
60
   
20
 
    Total Non-Real Estate
$
3,219
 
$
2,321
 
Total Nonaccrual Loans
$
24,354
 
$
22,450
 
 
The Company assigns credit quality indicators of pass, special mention, substandard, and doubtful to its loans. For the Company's loans with a corporate credit exposure, the Company internally assigns a grade based on the creditworthiness of the borrower. For loans with a consumer credit exposure, the Bank internally assigns a grade based upon an individual loan's delinquency status. Loans included in the Pass category are performing loans with satisfactory debt coverage ratios, collateral, payment history, and documentation.
 
Special mention loans have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or in the Company's credit position at some future date. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices.
 
A substandard loan with a corporate credit exposure is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt by the borrower. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These loans require more intensive supervision by management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigates. For some substandard loans, the likelihood of full collection of interest and principal may be in doubt and thus, placed on nonaccrual. For loans with a consumer credit exposure, loans that are 90 days or more past due or that have been placed on nonaccrual are considered substandard.
 
Doubtful loans have the weaknesses of substandard loans with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values.
 
The following table identifies the Credit Exposure of the Loan Portfolio by specific credit ratings:
 
Corporate Credit Exposure
As of March 31, 2012
 
As of December 31, 2011
 
(in thousands)
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
 
Real Estate:
                                                           
  Construction & land development
$
55,056
 
$
71
 
$
10,205
 
$
-
 
$
65,332
 
$
67,602
 
$
82
 
$
10,930
 
$
-
 
$
78,614
 
  Farmland
 
10,287
   
386
   
402
   
-
   
11,075
   
11,485
   
-
   
92
   
-
    11,577 
  1 - 4 family
 
81,010
   
3,097
   
8,017
   
-
   
92,124
   
80,053
   
1,770
   
7,379
   
-
   
89,202
 
  Multifamily
 
9,851
   
25
   
7,938
   
-
   
17,814
   
9,545
   
-
   
7,369
   
-
   
16,914
 
  Non-farm non-residential
 
238,056
   
5,240
   
32,558
   
-
   
275,854
   
235,448
   
372
   
32,798
   
-
   
268,618
 
    Total real estate
$
394,260
 
$
8,819
 
$
59,120
 
$
-
 
$
462,199
 
$
404,133
 
$
2,224
 
$
58,568
 
$
-
 
$
464,925
 
Non-Real Estate:
                                                           
  Agricultural
$
16,610
 
$
100
 
$
571
 
$
-
 
$
17,281
 
$
17,304
 
$
-
 
$
34
 
$
-
 
$
17,338
 
  Commercial and industrial
 
73,478
   
95
   
1,633
   
-
   
75,206
   
65,553
   
93
   
2,379
   
-
   
68,025
 
  Consumer and other
 
23,471
   
7
   
57
   
-
   
23,535
   
23,345
   
43
   
67
   
-
   
23,455
 
    Total Non-Real Estate
$
113,559
 
$
202
 
$
2,261
 
$
-
 
$
116,022
 
$
106,202
 
$
136
 
$
2,480
 
$
-
 
$
108,818
 
Total loans before unearned income
$
507,819
 
$
9,021
 
$
61,381
 
$
-
 
$
578,221
 
$
510,335
 
$
2,360
 
$
61,048
 
$
-
 
$
573,743
 
Less: unearned income
                         
 (988
)
                         
 (643
)
Total loans net of unearned income
                       
$
577,233
                         
$
573,100
 
 
ASC 310-30 Loans
 
The Company has loans that were acquired through the acquisition of  Greensburg Bancshares, for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that all contractually required payments would not be collected. These loans are subject to ASC Topic 310-30. The carrying amount of those loans is included in the balance sheet amounts of loans receivable at March 31, 2012. The amounts of loans subject to ASC Topic 310-30 at March 31, 2012 are as follows:
 
 
March 31, 2012
 
(in thousands)
Contractual Amount  Carrying Value 
Real Estate:
           
  Construction & land development
$
536
 
$
300
 
  Farmland
 
-
   
-
 
  1 - 4 family
 
499
   
443
 
  Multifamily
 
-
       
  Non-farm non-residential
 
139
   
139
 
    Total real estate
$
1,174
 
 $
882
 
Non-real Estate:
           
  Agricultural
$
-
 
 $
 -
 
  Commercial and industrial
 
-
   
-
 
  Consumer and other
 
-
   
-
 
    Total Non-Real Estate
$
-
 
$
-
 
Total
$
1,174
 
$
882
 
 
There have been no additional provisions made to the allowance for loan losses subsequent to acquisition of these loans. The loans acquired in the acquisition of  Greensburg Bancshares, that are within the scope of Topic ASC 310-30, are not accounted for using the income recognition model of the Topic because the Company cannot reasonably estimate cash flows expected to be collected.