XML 39 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' equity
3 Months Ended
Mar. 31, 2020
Shareholders’ equity  
Shareholders’ equity

4      Shareholders’ equity

Authorized share capital

An unlimited number of common shares, voting and participating, without par value.

The Company's board of directors adopted and its shareholders approved the 2019 Employee Share Purchase Plan ("ESPP") in April 2019, which became effective on May 8, 2019. The number of common shares initially reserved for issuance under the ESPP was 278,764 common shares. The number of shares reserved for issuance will automatically increase on January 1 of each calendar year, beginning on January 1, 2020 through January 1, 2029, by the lesser of (1) 1% of the total number of shares of the Company's share capital outstanding on the last day of the calendar month before the date of the automatic increase and (2) 487,837 shares; provided that before the date of any such increase, the Company's board of directors may determine that such increase will be less than the amount set forth in clauses (1) and (2). On January 1, 2020, the number of the Company’s common shares reserved for issuance under the ESPP increased by 245,057 common shares. As of March 31, 2020, 523,821 common shares were available and no common shares have been issued under the ESPP. The first offering period has not yet been decided by the Company's board of directors.

During the three-month period ended March 31, 2020, the Company issued a total of 53,722 common shares [2019 –18,153] for a total cash consideration of $77 [2019 - $25] pursuant to the exercise of 53,722 stock options [2019 – 18,153] at an average exercise price of  US$1.44 per option [2019 – US$1.32]. As a result, an amount of $56 [2019 - $26] previously included in additional paid-in capital related to the exercised options has been credited to share capital and deducted from additional paid-in capital.

Additional paid-in capital

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2020

    

2019

Opening balance

 

$

3,805

 

$

2,655

Share-based compensation expense

 

 

981

 

 

211

Exercise of stock options

 

 

(56)

 

 

(26)

Closing balance

 

$

4,730

 

$

2,840

 

 Share-based compensation

The Company's board of directors adopted and its shareholders approved the 2019 Equity Incentive Plan (the "2019 Plan") in April 2019, which became effective on May 8, 2019 in connection with the IPO. Initially, the number of common shares issuable under the 2019 Plan was 2,316,933. Any shares subject to outstanding options or other share awards that were granted under the 2011 Plan that terminate, expire or are otherwise forfeited, reacquired or withheld will become available for issuance under the 2019 Plan. In addition, the number of the Company's common shares reserved for issuance under the 2019 Plan will automatically increase on January 1 of each calendar year, starting on January 1, 2020 through January 1, 2029, in an amount equal to 4% of the total number of the Company's capital shares outstanding on the last day of the calendar month before the date of each automatic increase, or a lesser number of shares determined by the Company's board of directors.

As of May 8, 2019, the Company's 2011 Plan was terminated and no further option grants will be made. At March 31, 2020, a total of 2,305,826 options are still outstanding under the 2011 Plan.

Under the 2019 Plan and 2011 Plan, unless otherwise decided by the Board of Directors, options vest and are exercisable as follows: 25% are exercisable from the first anniversary of grant date and 2.0833% become available at the end of each month after the first anniversary of grant date.

On January 1, 2020, the number of the Company’s common shares reserved for issuance under the 2019 Plan increased by 980,229 common shares.  In addition, 19,077 options forfeited under the 2011 Plan after its termination and became available for issuance under the 2019 Plan. As of March 31, 2020, there were 3,316,239 shares available for issuance under the 2019 Plan, of which 2,333,689 shares were available for future grants.

The total outstanding and exercisable options from the 2011 Plan and 2019 Plan as at March 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

Number

 

Weighted

 

Number

Weighted

 

 

 

of shares

 

average

 

of shares

average

 

 

 

 

 

 

 

exercise

 

 

exercise

 

    

 

2019 Plan

 

2011 Plan

Total

price

    

2011 Plan

price

Outstanding at beginning of period - 2011 Plan

 

 

 —

 

2,364,526

2,364,526

$

2.15

 

2,295,045

 

$

1.77

Outstanding at beginning of period - 2019 Plan

 

 

220,140

 

 —

220,140

 

20.78

 

 —

 

 

 —

Granted - 2011 Plan

 

 

 —

 

 —

 —

 

 —

 

116,742

 

 

9.42

Granted - 2019 Plan

 

 

765,160

 

 —

765,160

 

21.49

 

 —

 

 

 —

Exercised - 2011

 

 

 —

 

(53,722)

(53,722)

 

1.44

 

(18,153)

 

 

1.32

Forfeited - 2011

 

 

 —

 

(4,978)

(4,978)

 

2.12

 

 —

 

 

 —

Forfeited - 2019

 

 

(2,750)

 

 —

(2,750)

 

21.48

 

 —

 

 

 —

Outstanding - 3/31/2020

 

 

982,550

 

2,305,826

3,288,376

$

7.89

 

2,393,634

 

$

1.99

Outstanding - 3/31/2020 - Weighted average exercise price

 

$

21.33

$

2.17

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

5,660

 

1,327,637

1,333,297

$

1.92

 

670,168

 

$

1.35

Exercisable at end of period - Weighted average exercise price

 

$

18.43

$

1.85

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020, the weighted average remaining contractual life was 8.2 [2019 – 8.5 years]. The weighted average remaining contractual life was 7.0 years for vested options [2019 – 6.6 years]. There were 7,728 options forfeited for the three-month period ended March 31, 2020 [2019 – nil].

Options granted are valued using the Black-Scholes option pricing model. Amortization of the fair value of the options over vesting years has been expensed and credited to additional paid-in capital in shareholders’ equity. The weighted average fair values of options granted in the three-month period ended March 31, 2020 was $15.19 per share [2019 - $6.65]. Share-based compensation expense recognized for the three-month period ended March 31, 2020 was $981[2019 - $211].

As of March 31, 2020, there was $17,442 [2019 – $3,047] of total unrecognized compensation cost, related to non-vested share options, which is expected to be recognized over a remaining weighted average vesting period of 2.9 years [2019 – 3.0 years].

The non-vested options as at March 31 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Number

 

Weighted

 

Number

 

Weighted

 

 

of options

 

average

 

of options

 

average

 

    

2019 Plan

 

2011 Plan

Total

fair value

    

2011 Plan

    

fair value

Non-vested share options at beginning of period - 2011 Plan

 

 —

 

1,152,300

1,152,300

$

1.88

 

1,706,303

 

$

1.35

Non-vested share options at beginning of period - 2019 Plan

 

218,975

 

 —

218,975

$

14.44

 

 —

 

 

 —

Granted - 2011 Plan

 

 —

 

 —

 —

 

 —

 

116,742

 

 

6.65

Granted - 2019 Plan

 

765,160

 

 —

765,160

 

15.19

 

 —

 

 

 —

Vested, outstanding

 

 —

 

(169,133)

(169,133)

 

5.81

 

(99,579)

 

 

1.18

Vested, outstanding

 

(4,495)

 

 —

(4,495)

 

12.85

 

 —

 

 

 —

Forfeited - 2011

 

 —

 

(4,978)

(4,978)

 

1.52

 

 —

 

 

 —

Forfeited - 2019

 

(2,750)

 

 —

(2,750)

 

15.25

 

 —

 

 

 —

Non-vested share options at end of period

 

976,890

 

978,189

1,955,079

$

8.12

 

1,723,466

 

$

1.72

Non-vested share options at end of period - Weighted average fair value

$

11.80

$

1.21

 

 

 

 

 

 

 

 

 

The fair value of share-based payment transaction is measured using Black-Scholes valuation model. This model also requires assumptions, including expected option life, volatility, risk-free interest rate and dividend yield, which greatly affect the calculated values.

 

The fair value of options granted was estimated using the Black-Scholes option pricing model, resulting in the following weighted average assumptions for the options granted for the three-month ended March 31:

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2020

    

2019

 

Exercise price

$

21.41

 

$

9.42

 

Share price

$

21.41

 

$

9.42

 

Volatility

 

82

%  

 

80

%

Risk-free interest rate

 

1.60

%  

 

2.50

%

Expected life

 

6.24

 

 

6.25

 

Dividend

 

0

%  

 

0

%

 

Expected volatility is determined using comparable companies for which the information is publicly available. The risk-free interest rate is determined based on the US sovereign rates benchmark in effect at the time of grant with a remaining term equal to the expected life of the option. Expected option life is determined based on the simplified method as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The simplified method is an average of the contractual term of the options and its ordinary vesting period. Dividend yield is based on the share option’s exercise price and expected annual dividend rate at the time of grant.

 

The Company recognized share-based compensation expense as follows for the three months ended March 31:

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

    

2020

    

2019

Administration

 

$

399

 

$

70

Research and development

 

 

386

 

 

125

Commercial activities

 

 

196

 

 

16

 

 

$

981

 

$

211