XML 50 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Shareholders’ Equity (Deficit) and Convertible Preferred Shares - USD ($)
$ in Thousands
Common shares
Class A1 preferred shares
Class A2 preferred shares
Class B preferred shares
Class C preferred shares
Class D1 preferred shares
Class D2 preferred shares
Additional paid-in capital
Cumulative translation adjustment
Accumulated deficit
Total
Balance at the beginning of period at Dec. 31, 2017 $ 1,228             $ 2,372 $ (1,634) $ (35,085)  
Balance at the beginning of period (in shares) at Dec. 31, 2017 239,990                    
Temporary equity, balance at the beginning of period at Dec. 31, 2017   $ 2,027 $ 12,643 $ 17,195 $ 27,236 $ 0 $ 0        
Temporary equity, balance at the beginning of period (in shares) at Dec. 31, 2017   372,211 2,443,914 2,830,907 3,786,878 0 0        
Total Equity, Balance at the beginning of period at Dec. 31, 2017                     $ 25,985
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                   (4,181) (4,181)
Exercise of stock options (note 5) $ 55             (25)     30
Exercise of stock options (note 5) (in shares) 37,675                    
Share-based compensation (note 5)               125     125
Balance at the end of period at Mar. 31, 2018 $ 1,283             2,472 (1,634) (39,266)  
Balance at the end of period (in shares) at Mar. 31, 2018 277,665                    
Temporary equity, balance at the end of period at Mar. 31, 2018   $ 2,027 $ 12,643 $ 17,195 $ 27,236            
Temporary equity, balance at the end of period (in shares) at Mar. 31, 2018   372,211 2,443,914 2,830,907 3,786,878            
Total Equity, Balance at the end of period at Mar. 31, 2018                     21,959
Balance at the beginning of period at Dec. 31, 2017 $ 1,228             2,372 (1,634) (35,085)  
Balance at the beginning of period (in shares) at Dec. 31, 2017 239,990                    
Temporary equity, balance at the beginning of period at Dec. 31, 2017   $ 2,027 $ 12,643 $ 17,195 $ 27,236 $ 0 $ 0        
Temporary equity, balance at the beginning of period (in shares) at Dec. 31, 2017   372,211 2,443,914 2,830,907 3,786,878 0 0        
Total Equity, Balance at the beginning of period at Dec. 31, 2017                     25,985
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                     $ (13,468)
Exercise of stock options (note 5)               (32)      
Exercise of stock options (note 5) (in shares)                     42,781
Share-based compensation (note 5)               289      
Balance at the end of period at Sep. 30, 2018 $ 1,297             2,629 (1,634) (48,555)  
Balance at the end of period (in shares) at Sep. 30, 2018 282,771                    
Temporary equity, balance at the end of period at Sep. 30, 2018   $ 2,027 $ 12,643 $ 17,195 $ 27,236            
Temporary equity, balance at the end of period (in shares) at Sep. 30, 2018   372,211 2,443,914 2,830,907 3,786,878            
Total Equity, Balance at the end of period at Sep. 30, 2018                     $ 12,841
Balance at the beginning of period at Mar. 31, 2018 $ 1,283             2,472 (1,634) (39,266)  
Balance at the beginning of period (in shares) at Mar. 31, 2018 277,665                    
Temporary equity, balance at the beginning of period at Mar. 31, 2018   $ 2,027 $ 12,643 $ 17,195 $ 27,236            
Temporary equity, balance at the beginning of period (in shares) at Mar. 31, 2018   372,211 2,443,914 2,830,907 3,786,878            
Total Equity, Balance at the beginning of period at Mar. 31, 2018                     21,959
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                   (3,589) (3,589)
Exercise of stock options (note 5) $ 14             (7)     7
Exercise of stock options (note 5) (in shares) 5,106                    
Share-based compensation (note 5)               79     79
Balance at the end of period at Jun. 30, 2018 $ 1,297             2,544 (1,634) (42,855)  
Balance at the end of period (in shares) at Jun. 30, 2018 282,771                    
Temporary equity, balance at the end of period at Jun. 30, 2018   $ 2,027 $ 12,643 $ 17,195 $ 27,236            
Temporary equity, balance at the end of period (in shares) at Jun. 30, 2018   372,211 2,443,914 2,830,907 3,786,878            
Total Equity, Balance at the end of period at Jun. 30, 2018                     18,456
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                   (5,700) (5,700)
Share-based compensation (note 5)               85     85
Balance at the end of period at Sep. 30, 2018 $ 1,297             2,629 (1,634) (48,555)  
Balance at the end of period (in shares) at Sep. 30, 2018 282,771                    
Temporary equity, balance at the end of period at Sep. 30, 2018   $ 2,027 $ 12,643 $ 17,195 $ 27,236            
Temporary equity, balance at the end of period (in shares) at Sep. 30, 2018   372,211 2,443,914 2,830,907 3,786,878            
Total Equity, Balance at the end of period at Sep. 30, 2018                     12,841
Balance at the beginning of period at Dec. 31, 2018 $ 2,039             2,655 (1,634) (58,270) $ (55,210)
Balance at the beginning of period (in shares) at Dec. 31, 2018 596,787                   596,787
Temporary equity, balance at the beginning of period at Dec. 31, 2018   $ 2,027 $ 12,643 $ 17,198 $ 27,236 $ 64,719 $ 14,935       $ 138,758
Temporary equity, balance at the beginning of period (in shares) at Dec. 31, 2018   372,211 2,443,914 2,830,907 3,786,878 6,893,236 1,223,656        
Total Equity, Balance at the beginning of period at Dec. 31, 2018                     83,548
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                   (10,452) (10,452)
Exercise of stock options (note 5) $ 51             (26)     25
Exercise of stock options (note 5) (in shares) 18,153                    
Share-based compensation (note 5)               211     211
Balance at the end of period at Mar. 31, 2019 $ 2,090             2,840 (1,634) (68,722)  
Balance at the end of period (in shares) at Mar. 31, 2019 614,940                    
Temporary equity, balance at the end of period at Mar. 31, 2019   $ 2,027 $ 12,643 $ 17,198 $ 27,236 $ 64,719 $ 14,935        
Temporary equity, balance at the end of period (in shares) at Mar. 31, 2019   372,211 2,443,914 2,830,907 3,786,878 6,893,236 1,223,656        
Total Equity, Balance at the end of period at Mar. 31, 2019                     73,332
Balance at the beginning of period at Dec. 31, 2018 $ 2,039             2,655 (1,634) (58,270) $ (55,210)
Balance at the beginning of period (in shares) at Dec. 31, 2018 596,787                   596,787
Temporary equity, balance at the beginning of period at Dec. 31, 2018   $ 2,027 $ 12,643 $ 17,198 $ 27,236 $ 64,719 $ 14,935       $ 138,758
Temporary equity, balance at the beginning of period (in shares) at Dec. 31, 2018   372,211 2,443,914 2,830,907 3,786,878 6,893,236 1,223,656        
Total Equity, Balance at the beginning of period at Dec. 31, 2018                     83,548
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                     $ (36,941)
Exercise of stock options (note 5)               (26)      
Exercise of stock options (note 5) (in shares)                     18,153
Share-based compensation (note 5)               837      
Balance at the end of period at Sep. 30, 2019 $ 226,211             3,466 (1,634) (95,211) $ 132,832
Balance at the end of period (in shares) at Sep. 30, 2019 24,490,742                   24,490,742
Temporary equity, balance at the end of period at Sep. 30, 2019   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0        
Temporary equity, balance at the end of period (in shares) at Sep. 30, 2019   0 0 0 0 0 0        
Total Equity, Balance at the end of period at Sep. 30, 2019                     $ 132,832
Balance at the beginning of period at Mar. 31, 2019 $ 2,090             2,840 (1,634) (68,722)  
Balance at the beginning of period (in shares) at Mar. 31, 2019 614,940                    
Temporary equity, balance at the beginning of period at Mar. 31, 2019   $ 2,027 $ 12,643 $ 17,198 $ 27,236 $ 64,719 $ 14,935        
Temporary equity, balance at the beginning of period (in shares) at Mar. 31, 2019   372,211 2,443,914 2,830,907 3,786,878 6,893,236 1,223,656        
Total Equity, Balance at the beginning of period at Mar. 31, 2019                     73,332
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                   (13,658) (13,658)
Share-based compensation (note 5)               276     276
Initial public offering (note 5) $ 85,363                   85,363
Initial public offering (note 5) (in shares) 6,325,000                    
Preferred share conversion (note 5) $ 138,758                    
Preferred share conversion (note 5) (in shares) 17,550,802                    
Balance at the end of period at Jun. 30, 2019 $ 226,211             3,116 (1,634) (82,380)  
Balance at the end of period (in shares) at Jun. 30, 2019 24,490,742                    
Temporary equity, balance at the end of period at Jun. 30, 2019   $ (2,027) $ (12,643) $ (17,198) $ (27,236) $ (64,719) $ (14,935)        
Temporary equity, balance at the end of period (in shares) at Jun. 30, 2019   (372,211) (2,443,914) (2,830,907) (3,786,878) (6,893,236) (1,223,656)        
Total Equity, Balance at the end of period at Jun. 30, 2019                     145,313
Increase (Decrease) in Stockholders' Equity and Temporary Equity [Roll Forward]                      
Net loss and comprehensive loss                   (12,831) (12,831)
Share-based compensation (note 5)               350     350
Balance at the end of period at Sep. 30, 2019 $ 226,211             $ 3,466 $ (1,634) $ (95,211) $ 132,832
Balance at the end of period (in shares) at Sep. 30, 2019 24,490,742                   24,490,742
Temporary equity, balance at the end of period at Sep. 30, 2019   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0        
Temporary equity, balance at the end of period (in shares) at Sep. 30, 2019   0 0 0 0 0 0        
Total Equity, Balance at the end of period at Sep. 30, 2019                     $ 132,832