XML 27 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Silevo, Inc. [Member]
Tesla, Inc. [Member]
Common Stock [Member]
Common Stock [Member]
Silevo, Inc. [Member]
Common Stock [Member]
Tesla, Inc. [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Silevo, Inc. [Member]
Additional Paid-In Capital [Member]
Tesla, Inc. [Member]
Accumulated Deficit [Member]
Total Parent's Equity [Member]
Total Parent's Equity [Member]
Silevo, Inc. [Member]
Total Parent's Equity [Member]
Tesla, Inc. [Member]
Noncontrolling Interests in Subsidiaries [Member]
Beginning balance at Dec. 31, 2013 $ 804,415     $ 10     $ 819,914     $ (202,326) $ 617,598     $ 186,817
Beginning balance, shares at Dec. 31, 2013       91,009,000                    
Contributions from noncontrolling interests 517,471                         517,471
Issuance of common stock upon acquisition   $ 137,958           $ 137,958       $ 137,958    
Issuance of common stock upon acquisition, shares         2,284,000                  
Issuance of restricted stock units upon acquisition   $ 132           $ 132       $ 132    
Purchase of capped call options (65,203)           (65,203)       (65,203)      
Stock-based compensation expense 88,936           88,936       88,936      
Issuance of common stock upon exercise of stock options for cash $ 20,255                   20,255      
Issuance of common stock upon exercise of stock options for cash, shares 349,000     3,176,000                    
Issuance of common stock upon vesting of restricted stock units, shares       52,000                    
Acquisition of noncontrolling interest in subsidiaries $ 2,000           2,000       2,000      
Net income (loss) (234,158)                 (56,034) (56,034)     (178,124)
Transfers to redeemable noncontrolling interests in subsidiaries (25,248)                         (25,248)
Distributions to noncontrolling interests (90,974)                         (90,974)
Ending balance at Dec. 31, 2014 1,155,584     $ 10     1,003,992     (258,360) 745,642     409,942
Ending balance, shares at Dec. 31, 2014       96,521,000                    
Contributions from noncontrolling interests 681,994                         681,994
Tax benefit of stock option exercises 63,019           63,019       63,019      
Stock-based compensation expense 116,585           116,585       116,585      
Issuance of common stock upon exercise of stock options for cash $ 11,650           11,650       11,650      
Issuance of common stock upon exercise of stock options for cash, shares 105,000     951,000                    
Issuance of common stock upon vesting of restricted stock units, shares       392,000                    
Net income (loss) $ (510,329)                 (58,330) (58,330)     (451,999)
Distributions to noncontrolling interests (104,875)                         (104,875)
Ending balance at Dec. 31, 2015 $ 1,413,628     $ 10     1,195,246     (316,690) 878,566     535,062
Ending balance, shares at Dec. 31, 2015 97,900,000     97,864,000                    
Contributions from noncontrolling interests $ 847,979                         847,979
Tax benefit of stock option exercises (11,650)           (11,650)       (11,650)      
Stock-based compensation expense 74,775   $ 485       74,775   $ 485   74,775   $ 485  
Issuance of common stock upon exercise of stock options for cash $ 4,072           4,072       4,072      
Issuance of common stock upon exercise of stock options for cash, shares 89,000     605,000                    
Issuance of common stock upon vesting of restricted stock units, shares       1,150,000                    
Issuance of stock to settle accrued compensation $ 631           631       631      
Issuance of stock on settlement of Silevo contingent consideration 34,170           34,170       34,170      
Issuance of stock on settlement of Silevo contingent consideration, Shares       1,514,000                    
Common stock purchased and retired     (1,297,254)     $ (10)     (1,297,244)       (1,297,254)  
Common stock purchased and retired, shares           (101,133,000)                
Issuance of common stock     $ 1,297,254           $ 1,297,254       $ 1,297,254  
Issuance of common stock, shares           100,000                
Reclassification of capped call options 3,462           3,462       3,462      
Net income (loss) (334,779)                 238,774 238,774     (573,553)
Distributions to noncontrolling interests (101,343)                         (101,343)
Ending balance at Dec. 31, 2016 $ 1,931,430           $ 1,301,201     $ (77,916) $ 1,223,285     $ 708,145
Ending balance, shares at Dec. 31, 2016 100     100,000