XML 58 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets

The following is a summary of intangible assets as of December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

useful life

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

(in years)

 

 

Gross

 

 

amortization

 

 

Net

 

Developed technology - Silevo

 

 

10

 

 

$

115,000

 

 

$

(14,596

)

 

$

100,404

 

Developed technology - Zep Solar

 

 

7

 

 

 

60,100

 

 

 

(17,664

)

 

 

42,436

 

Trademarks and trade names

 

 

7

 

 

 

24,700

 

 

 

(7,256

)

 

 

17,444

 

Marketing database

 

 

5

 

 

 

17,427

 

 

 

(9,953

)

 

 

7,474

 

PowerSaver agreement

 

 

10

 

 

 

17,077

 

 

 

(3,961

)

 

 

13,116

 

Non-compete agreements

 

 

5

 

 

 

7,189

 

 

 

(3,272

)

 

 

3,917

 

Customer relationships

 

 

6

 

 

 

6,190

 

 

 

(542

)

 

 

5,648

 

Other

 

 

6

 

 

 

10,028

 

 

 

(5,223

)

 

 

4,805

 

Total

 

 

8.26

 

 

$

257,711

 

 

$

(62,467

)

 

$

195,244

 

 

The following is a summary of intangible assets as of December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers to

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

solar energy

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

 

systems,

 

 

Write-offs

 

 

 

 

 

 

 

useful life

 

 

 

 

 

 

Accumulated

 

 

leased and to be

 

 

and

 

 

 

 

 

 

 

(in years)

 

 

Gross

 

 

amortization

 

 

leased

 

 

cancellations

 

 

Net

 

Developed technology - Silevo

 

 

10

 

 

$

115,000

 

 

$

(3,096

)

 

$

 

 

$

 

 

 

111,904

 

Developed technology - Zep Solar

 

 

7

 

 

 

60,100

 

 

 

(9,070

)

 

 

 

 

 

 

 

 

51,030

 

Trademarks and trade names

 

 

7

 

 

 

24,700

 

 

 

(3,728

)

 

 

 

 

 

 

 

 

20,972

 

Marketing database

 

 

5

 

 

 

17,427

 

 

 

(4,599

)

 

 

 

 

 

 

 

 

12,828

 

PowerSaver agreement

 

 

10

 

 

 

17,077

 

 

 

(2,253

)

 

 

 

 

 

 

 

 

14,824

 

Solar energy systems backlog

 

 

30

 

 

 

12,434

 

 

 

 

 

 

(10,755

)

 

 

(1,679

)

 

 

 

Non-compete agreements

 

 

5

 

 

 

6,959

 

 

 

(1,836

)

 

 

 

 

 

 

 

 

5,123

 

Other

 

 

6

 

 

 

10,028

 

 

 

(3,072

)

 

 

 

 

 

 

6,956

 

Total

 

 

9.35

 

 

$

263,725

 

 

$

(27,654

)

 

$

(10,755

)

 

$

(1,679

)

 

$

223,637

 

 

Summary of Carrying Value of Intangible Assets

The changes to the carrying value of intangible assets were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

Balance - beginning of the period

 

$

223,637

 

 

$

129,290

 

Acquisitions

 

 

6,420

 

 

 

119,000

 

Amortization

 

 

(34,813

)

 

 

(24,263

)

Transfers to solar energy systems, leased and to be leased

 

 

 

 

 

(140

)

Write-offs and cancellations

 

 

 

 

 

(250

)

Balance - end of the period

 

$

195,244

 

 

$

223,637

 

 

Summary of Amortization Expense for Intangible Assets

Amortization expense for intangible assets for the years ended December 31, 2015, 2014 and 2013 was allocated as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

 

2015

 

 

2014

 

 

2013

 

Included in operating leases and solar energy incentives cost

   of revenue

 

$

17,428

 

 

$

9,962

 

 

$

582

 

Included in solar energy systems and components sales cost

   of revenue

 

 

3,337

 

 

 

2,605

 

 

 

 

Total included in cost of revenue

 

 

20,765

 

 

 

12,567

 

 

 

582

 

Included in sales and marketing

 

 

14,048

 

 

 

11,696

 

 

 

2,809

 

Total amortization expense

 

$

34,813

 

 

$

24,263

 

 

$

3,391

 

 

Summary of Future Amortization Expense for Intangible Assets

As of December 31, 2015, total future amortization expense for intangible assets was as follows (in thousands):

 

 

 

Cost of Revenue

 

 

Operating Expense

 

 

Total

 

2016

 

$

20,697

 

 

$

11,689

 

 

$

32,386

 

2017

 

 

20,541

 

 

 

10,609

 

 

 

31,150

 

2018

 

 

20,541

 

 

 

9,237

 

 

 

29,778

 

2019

 

 

20,541

 

 

 

6,329

 

 

 

26,870

 

2020

 

 

19,821

 

 

 

6,129

 

 

 

25,950

 

Thereafter

 

 

44,532

 

 

 

4,578

 

 

 

49,110

 

Total

 

$

146,673

 

 

$

48,571

 

 

$

195,244

 

 

Summary of Carrying Value of Goodwill

The changes to the carrying value of goodwill were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

Balance - beginning of the period

 

$

315,920

 

 

$

148,879

 

Acquisitions

 

 

5,945

 

 

 

167,041

 

Balance - end of the period

 

$

321,865

 

 

$

315,920