XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Preferred Stock
Common Stock
Additional Paid In Capital
Deferred Compensation
Stock Subscriptions
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2011 $ 44 $ 7,171 $ 4,272,792 $ (497,383)   $ (4,042,476) $ (259,752)
Beginning Balance, Shares at Dec. 31, 2011 43,500 7,171,175          
Issuance of preferred stock for cash, Shares 57,400            
Issuance of preferred stock for cash, Amount 57   286,942       286,999
Issuance of preferred stock for cancellation of debt, Shares 2,000            
Issuance of preferred stock for cancellation of debt, Amount 2   9,998       10,000
Issuance of preferred stock for services, Shares 7,000            
Issuance of preferred stock for services, Amount 7   34,993       35,000
Deemed dividend related to beneficial conversion feature of convertible preferred stock, Shares     21,400     (21,400)  
Issuance of warrants in connection with convertible notes payable     27,704       27,704
Issuance of common stock for license agreement, Shares   50,000          
Issuance of common stock for license agreement, Amount   50 25,451       25,501
Issuance of common stock and warrants for cash, Shares   100,000          
Issuance of common stock and warrants for cash, Amount   100 39,900       40,000
Issuance of common stock for note receivable, Shares   122,500          
Issuance of common stock for note receivable, Amount   122 48,878   (49,000)    
Stock compensation, Shares   916          
Stock compensation, Amount   1 170,456       170,456
Issuance of warrants for services     128,540 (128,540)      
Issuance of warrants for extension on debt     48,533       48,533
Amortization of deferred compensation       231,413     231,413
Net loss           (1,264,148) (1,264,148)
Ending Balance, amount at Dec. 31, 2012 110 7,444 5,115,587 (394,510) (49,000) (5,327,924) (648,293)
Ending Balance, shares at Dec. 31, 2012 109,900 7,444,591          
Issuance of preferred stock for cash, Shares 37,400            
Issuance of preferred stock for cash, Amount 37   186,963       187,000
Issuance of preferred stock for cancellation of debt, Shares 3,162            
Issuance of preferred stock for cancellation of debt, Amount 3   15,747       15,750
Stock compensation, Amount     69,791       69,791
Issuance of warrants for services     9,082 (9,082)      
Issuance of warrants for extension on debt       71,113     71,113
Net loss           (453,472) (453,472)
Ending Balance, amount at Mar. 31, 2013 $ 150 $ 7,444 $ 5,397,170 $ (332,479) $ (49,000) $ (5,781,396) $ (758,111)
Ending Balance, shares at Mar. 31, 2013 150,462 7,444,591