XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Balance at beginning of period, preferred stock (in shares) at Dec. 31, 2023   800,000          
Balance at beginning of period at Dec. 31, 2023 $ 1,798.4 $ 789.9 $ 0.0 $ 1,718.6 $ (349.0) $ (404.4) $ 43.3
Balance at beginning of period, common stock (in shares) at Dec. 31, 2023     138,727,521        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted stock grants (RSG) (in shares)     379,188        
Shares retired due to RSG vesting (in shares)     (129,011)        
Shares retired due to RSG vesting (1.6)     (1.6)      
Shares retired due to common stock repurchase program (in shares)     (1,551,955)        
Shares retired due to common stock repurchase program (13.3)     (27.5) 14.2    
Issuance of common stock, net of issuance costs (0.1)     (0.1)      
Share-based compensation 11.2     11.2      
Other comprehensive income (loss):              
Unrealized foreign currency translation gain (loss), net of tax (15.0)         (14.9) (0.1)
Unrealized foreign currency derivative contract gain (loss), net of tax 14.9         14.9  
Common stock dividends (49.6)       (49.6)    
Preferred stock dividends (21.8)       (21.8)    
Net income (loss) (10.6)       (10.4)   (0.2)
Contributions from noncontrolling interests 0.1           0.1
Distributions to noncontrolling interests (2.2)           (2.2)
Balance at end of period, preferred stock (in shares) at Jun. 30, 2024   800,000          
Balance at end of period at Jun. 30, 2024 1,710.4 $ 789.9 $ 0.0 1,700.6 (416.6) (404.4) 40.9
Balance at end of period, common stock (in shares) at Jun. 30, 2024     137,425,743        
Balance at beginning of period, preferred stock (in shares) at Mar. 31, 2024   800,000          
Balance at beginning of period at Mar. 31, 2024 1,784.9 $ 789.9 $ 0.0 1,706.5 (347.1) (406.7) 42.3
Balance at beginning of period, common stock (in shares) at Mar. 31, 2024     138,095,244        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares retired due to common stock repurchase program (in shares)     (669,501)        
Shares retired due to common stock repurchase program (5.8)     (11.9) 6.1    
Share-based compensation 6.0     6.0      
Other comprehensive income (loss):              
Unrealized foreign currency translation gain (loss), net of tax (2.9)         (2.9)  
Unrealized foreign currency derivative contract gain (loss), net of tax 5.2         5.2  
Common stock dividends (16.5)       (16.5)    
Preferred stock dividends (10.9)       (10.9)    
Net income (loss) (48.3)       (48.2)   (0.1)
Contributions from noncontrolling interests 0.1           0.1
Distributions to noncontrolling interests (1.4)           (1.4)
Balance at end of period, preferred stock (in shares) at Jun. 30, 2024   800,000          
Balance at end of period at Jun. 30, 2024 1,710.4 $ 789.9 $ 0.0 1,700.6 (416.6) (404.4) 40.9
Balance at end of period, common stock (in shares) at Jun. 30, 2024     137,425,743        
Balance at beginning of period, preferred stock (in shares) at Dec. 31, 2024   800,000          
Balance at beginning of period at Dec. 31, 2024 $ 1,636.0 $ 789.7 $ 0.0 1,712.8 (493.7) (407.6) 34.8
Balance at beginning of period, common stock (in shares) at Dec. 31, 2024 137,442,778   137,442,778        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted stock grants (RSG) (in shares)     1,562,956        
Shares retired due to RSG vesting (in shares)     (712,446)        
Shares retired due to RSG vesting $ (6.7)     (6.7)      
Shares retired due to common stock repurchase program (in shares)     (393,493)        
Shares retired due to common stock repurchase program (2.5)     (7.0) 4.5    
Share-based compensation 12.8     12.8      
Other comprehensive income (loss):              
Unrealized foreign currency translation gain (loss), net of tax 89.5         87.7 1.8
Unrealized foreign currency derivative contract gain (loss), net of tax (49.2)         (49.2)  
Common stock dividends (33.1)       (33.1)    
Preferred stock dividends (21.8)       (21.8)    
Net income (loss) (24.0)       (25.4)   1.4
Distributions to noncontrolling interests (4.7)           (4.7)
Balance at end of period, preferred stock (in shares) at Jun. 30, 2025   800,000          
Balance at end of period at Jun. 30, 2025 $ 1,596.3 $ 789.7 $ 0.0 1,711.9 (569.5) (369.1) 33.3
Balance at end of period, common stock (in shares) at Jun. 30, 2025 137,899,795   137,899,795        
Balance at beginning of period, preferred stock (in shares) at Mar. 31, 2025   800,000          
Balance at beginning of period at Mar. 31, 2025 $ 1,592.2 $ 789.7 $ 0.0 1,712.4 (551.1) (393.0) 34.2
Balance at beginning of period, common stock (in shares) at Mar. 31, 2025     138,293,288        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares retired due to common stock repurchase program (in shares)     (393,493)        
Shares retired due to common stock repurchase program (2.5)     (7.0) 4.5    
Share-based compensation 6.5     6.5      
Other comprehensive income (loss):              
Unrealized foreign currency translation gain (loss), net of tax 62.9         61.2 1.7
Unrealized foreign currency derivative contract gain (loss), net of tax (37.3)         (37.3)  
Common stock dividends (16.5)       (16.5)    
Preferred stock dividends (10.9)       (10.9)    
Net income (loss) 5.6       4.5   1.1
Distributions to noncontrolling interests (3.7)           (3.7)
Balance at end of period, preferred stock (in shares) at Jun. 30, 2025   800,000          
Balance at end of period at Jun. 30, 2025 $ 1,596.3 $ 789.7 $ 0.0 $ 1,711.9 $ (569.5) $ (369.1) $ 33.3
Balance at end of period, common stock (in shares) at Jun. 30, 2025 137,899,795   137,899,795