XML 102 R74.htm IDEA: XBRL DOCUMENT v3.23.2
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Assets            
Cash and cash equivalents $ 387.0   $ 439.3      
Accounts receivable 40.0   40.8      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 4,982.0   5,188.1      
Unconsolidated investments 2,320.9   2,238.1      
Investments in and advances to consolidated subsidiaries 0.0   0.0      
Other assets, net 219.9   216.1      
Loan purchases and originations 244.1   149.4      
Total assets [1] 8,193.9   8,271.8      
Liabilities            
Accounts payable 16.2   16.2      
Accrued expenses and other liabilities 642.4   658.2      
Total liabilities [1] 5,993.3   6,261.4      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,154.4   1,964.0      
Noncontrolling interests 46.2   46.4      
Total equity 2,200.6 $ 1,971.4 2,010.4 $ 1,990.4 $ 2,063.2 $ 1,803.9
Total liabilities and equity 8,193.9   8,271.8      
Mortgage debt            
Liabilities            
Long-term debt 2,887.0   3,018.0      
KW unsecured debt            
Liabilities            
Long-term debt 1,931.3   2,062.6      
KWE unsecured bonds            
Liabilities            
Long-term debt 516.4   506.4      
Reportable Legal Entities | Parent            
Assets            
Cash and cash equivalents 0.0   0.0      
Accounts receivable 0.0   0.0      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0   0.0      
Unconsolidated investments 0.0   0.0      
Investments in and advances to consolidated subsidiaries 2,197.8   2,009.0      
Other assets, net 0.0   0.0      
Loan purchases and originations 0.0   0.0      
Total assets 2,197.8   2,009.0      
Liabilities            
Accounts payable 0.0   0.0      
Accrued expenses and other liabilities 43.4   45.0      
Total liabilities 43.4   45.0      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,154.4   1,964.0      
Noncontrolling interests 0.0   0.0      
Total equity 2,154.4   1,964.0      
Total liabilities and equity 2,197.8   2,009.0      
Reportable Legal Entities | Parent | Mortgage debt            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Parent | KW unsecured debt            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Parent | KWE unsecured bonds            
Liabilities            
Long-term debt 0.0        
Reportable Legal Entities | Kennedy-Wilson, Inc.            
Assets            
Cash and cash equivalents 175.6   91.5      
Accounts receivable 0.5   0.1      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0   0.0      
Unconsolidated investments 14.5   15.9      
Investments in and advances to consolidated subsidiaries 4,247.3   4,289.3      
Other assets, net 78.2   85.7      
Loan purchases and originations 4.7   5.8      
Total assets 4,520.8   4,488.3      
Liabilities            
Accounts payable 0.3   0.5      
Accrued expenses and other liabilities 391.4   416.2      
Total liabilities 2,323.0   2,479.3      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,197.8   2,009.0      
Noncontrolling interests 0.0   0.0      
Total equity 2,197.8   2,009.0      
Total liabilities and equity 4,520.8   4,488.3      
Reportable Legal Entities | Kennedy-Wilson, Inc. | Mortgage debt            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Kennedy-Wilson, Inc. | KW unsecured debt            
Liabilities            
Long-term debt 1,931.3   2,062.6      
Reportable Legal Entities | Kennedy-Wilson, Inc. | KWE unsecured bonds            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Guarantor Subsidiaries            
Assets            
Cash and cash equivalents 82.6   59.6      
Accounts receivable 20.4   18.2      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 1,466.1   1,656.8      
Unconsolidated investments 693.2   698.6      
Investments in and advances to consolidated subsidiaries 2,803.5   2,850.0      
Other assets, net 50.4   50.5      
Loan purchases and originations 207.4   111.6      
Total assets 5,323.6   5,445.3      
Liabilities            
Accounts payable 2.0   4.0      
Accrued expenses and other liabilities 81.1   76.5      
Total liabilities 1,076.3   1,156.0      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 4,247.3   4,289.3      
Noncontrolling interests 0.0   0.0      
Total equity 4,247.3   4,289.3      
Total liabilities and equity 5,323.6   5,445.3      
Reportable Legal Entities | Guarantor Subsidiaries | Mortgage debt            
Liabilities            
Long-term debt 993.2   1,075.5      
Reportable Legal Entities | Guarantor Subsidiaries | KW unsecured debt            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Guarantor Subsidiaries | KWE unsecured bonds            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Non-guarantor Subsidiaries            
Assets            
Cash and cash equivalents 128.8   288.2      
Accounts receivable 19.1   22.5      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 3,515.9   3,531.3      
Unconsolidated investments 1,613.2   1,523.6      
Investments in and advances to consolidated subsidiaries 0.0   0.0      
Other assets, net 91.3   79.9      
Loan purchases and originations 32.0   32.0      
Total assets 5,400.3   5,477.5      
Liabilities            
Accounts payable 13.9   11.7      
Accrued expenses and other liabilities 126.5   120.5      
Total liabilities 2,550.6   2,581.1      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,803.5   2,850.0      
Noncontrolling interests 46.2   46.4      
Total equity 2,849.7   2,896.4      
Total liabilities and equity 5,400.3   5,477.5      
Reportable Legal Entities | Non-guarantor Subsidiaries | Mortgage debt            
Liabilities            
Long-term debt 1,893.8   1,942.5      
Reportable Legal Entities | Non-guarantor Subsidiaries | KW unsecured debt            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities | Non-guarantor Subsidiaries | KWE unsecured bonds            
Liabilities            
Long-term debt 516.4   506.4      
Elimination            
Assets            
Cash and cash equivalents 0.0   0.0      
Accounts receivable 0.0   0.0      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0   0.0      
Unconsolidated investments 0.0   0.0      
Investments in and advances to consolidated subsidiaries (9,248.6)   (9,148.3)      
Other assets, net 0.0   0.0      
Loan purchases and originations 0.0   0.0      
Total assets (9,248.6)   (9,148.3)      
Liabilities            
Accounts payable 0.0   0.0      
Accrued expenses and other liabilities 0.0   0.0      
Total liabilities 0.0   0.0      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity (9,248.6)   (9,148.3)      
Noncontrolling interests 0.0   0.0      
Total equity (9,248.6)   (9,148.3)      
Total liabilities and equity (9,248.6)   (9,148.3)      
Elimination | Mortgage debt            
Liabilities            
Long-term debt 0.0   0.0      
Elimination | KW unsecured debt            
Liabilities            
Long-term debt 0.0   0.0      
Elimination | KWE unsecured bonds            
Liabilities            
Long-term debt $ 0.0   $ 0.0      
[1] The assets and liabilities as of June 30, 2023 include $157.4 million (including cash held by consolidated investments of $4.7 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $123.3 million) and $77.0 million (including investment debt of $53.8 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2022 include $169.8 million (including cash held by consolidated investments of $6.1 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $137.8 million) and $82.4 million (including investment debt of $51.2 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.