XML 35 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Currency Derivative Contracts
Interest Rate Swaps
Preferred Stock
Preferred Stock
Preferred Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Common Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Currency Derivative Contracts
Accumulated Other Comprehensive Loss
Interest Rate Swaps
Noncontrolling Interests
Beginning balance outstanding (in shares) at Dec. 31, 2021           300,000   137,955,479                
Balance beginning of period at Dec. 31, 2021 $ 1,803.9         $ 295.2   $ 0.0   $ 1,679.6   $ 192.4 $ (389.6)     $ 26.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Stock issuance (in shares)           300,000                    
Stock issuance 298.0         $ 298.0                    
At-the-market equity offering program costs (0.4)                 (0.4)            
Restricted stock grants (RSG) (in shares)               1,221,362                
Shares retired due to RSG vesting (in shares)               (796,756)                
Shares retired due to RSG vesting (18.6)                 (18.6)            
Stock Repurchased and Retired During Period, Value (12.5)             $ (12.5)   (9.7)   (2.8)        
Shares retired due to common stock repurchase program (in shares)               (589,317)                
Share-based compensation 14.4                 14.4            
Other comprehensive income:                                
Unrealized foreign currency translation gain, net of tax (88.3)                       (85.9)     (2.4)
Unrealized foreign currency translation gain, net of tax       $ 30.1 $ 3.9                 $ 30.1 $ 3.9  
Common stock dividends (66.2)                     (66.2)        
Preferred stock dividends (13.1)                     (13.1)        
Net income (loss) 39.1                     38.9       0.2
Contributions from noncontrolling interests 1.4                             1.4
Distributions to noncontrolling interests (1.3)                             (1.3)
Ending balance outstanding (in shares) at Jun. 30, 2022           600,000   137,790,768                
Balance end of period at Jun. 30, 2022 1,990.4         $ 593.2   $ 0.0   1,665.3   149.2 (441.5)     24.2
Beginning balance outstanding (in shares) at Mar. 31, 2022           600,000   137,790,768                
Balance beginning of period at Mar. 31, 2022 2,063.2         $ 593.1   $ 0.0   1,658.4   191.6 (405.6)     25.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Stock issuance 0.1         $ 0.1                    
At-the-market equity offering program costs (0.4)                 (0.4)            
Share-based compensation 7.3                 7.3            
Other comprehensive income:                                
Unrealized foreign currency translation gain, net of tax (60.3)                       (58.6)     (1.7)
Unrealized foreign currency translation gain, net of tax       21.8 $ 0.9                 21.8 $ 0.9  
Common stock dividends (33.4)                     (33.4)        
Preferred stock dividends (7.8)                     (7.8)        
Net income (loss) (0.9)                     (1.2)       0.3
Contributions from noncontrolling interests 0.8                             0.8
Distributions to noncontrolling interests (0.9)                             (0.9)
Ending balance outstanding (in shares) at Jun. 30, 2022           600,000   137,790,768                
Balance end of period at Jun. 30, 2022 1,990.4         $ 593.2   $ 0.0   1,665.3   149.2 (441.5)     24.2
Beginning balance outstanding (in shares) at Dec. 31, 2022           600,000   137,790,768                
Balance beginning of period at Dec. 31, 2022 2,010.4         $ 592.5   $ 0.0   1,679.5   122.1 (430.1)     46.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Stock issuance (in shares)             200,000   1,690,743              
Stock issuance   $ 198.0 $ 30.0       $ 198.0       $ 30.0          
Restricted stock grants (RSG) (in shares)               955,756                
Shares retired due to RSG vesting (in shares)               (1,046,430)                
Shares retired due to RSG vesting (13.4)                 (13.4)            
Shares retired due to common stock repurchase program (in shares)               0                
Share-based compensation 14.4                 14.4            
Other comprehensive income:                                
Unrealized foreign currency translation gain, net of tax 25.8                       24.9     0.9
Unrealized foreign currency translation gain, net of tax       5.2                   5.2    
Common stock dividends (66.9)                     (66.9)        
Preferred stock dividends (16.3)                     (16.3)        
Net income (loss) 18.6                     14.5       4.1
Contributions from noncontrolling interests 0.9                             0.9
Distributions to noncontrolling interests (6.1)                             (6.1)
Ending balance outstanding (in shares) at Jun. 30, 2023           800,000   139,390,837                
Balance end of period at Jun. 30, 2023 2,200.6         $ 790.5   $ 0.0   1,710.5   53.4 (400.0)     46.2
Beginning balance outstanding (in shares) at Mar. 31, 2023           600,000   139,344,238                
Balance beginning of period at Mar. 31, 2023 1,971.4         $ 592.5   $ 0.0   1,702.5   47.9 (418.0)     46.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Stock issuance (in shares)             200,000   46,599              
Stock issuance   $ 198.0 $ 0.7       $ 198.0       $ 0.7          
Share-based compensation 7.3                 7.3            
Other comprehensive income:                                
Unrealized foreign currency translation gain, net of tax 11.7                       11.6     0.1
Unrealized foreign currency translation gain, net of tax       $ 6.4                   $ 6.4    
Common stock dividends (33.5)                     (33.5)        
Preferred stock dividends (8.4)                     (8.4)        
Net income (loss) 47.3                     47.4       (0.1)
Contributions from noncontrolling interests 0.8                             0.8
Distributions to noncontrolling interests (1.1)                             (1.1)
Ending balance outstanding (in shares) at Jun. 30, 2023           800,000   139,390,837                
Balance end of period at Jun. 30, 2023 $ 2,200.6         $ 790.5   $ 0.0   $ 1,710.5   $ 53.4 $ (400.0)     $ 46.2