XML 111 R95.htm IDEA: XBRL DOCUMENT v3.22.4
GUARANTOR AND NON-GUARANTOR FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets        
Cash and cash equivalents $ 439.3 $ 524.8    
Accounts receivable 40.8 36.1    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization, net 5,188.1 5,059.8    
Unconsolidated investments 2,238.1 1,947.6    
Investments in and advances to consolidated subsidiaries 0.0 0.0    
Other assets 216.1 177.9    
Loan purchases and originations 149.4 130.3    
Total assets [1] 8,271.8 7,876.5    
Liabilities        
Accounts payable 16.2 18.6    
Accrued expenses and other liabilities 658.2 619.1    
Total liabilities [1] 6,261.4 6,072.6    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,964.0 1,777.6    
Noncontrolling interests 46.4 26.3    
Total equity 2,010.4 1,803.9 $ 1,672.7 $ 1,719.2
Total liabilities and equity 8,271.8 7,876.5    
Mortgage debt        
Liabilities        
Debt 3,018.0 2,959.8    
KW unsecured debt        
Liabilities        
Debt 2,062.6 1,852.3    
KWE unsecured bonds        
Liabilities        
Debt 506.4 622.8    
Reportable Legal Entities | Parent        
Assets        
Cash and cash equivalents 0.0 0.0    
Accounts receivable 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization, net 0.0 0.0    
Unconsolidated investments 0.0 0.0    
Investments in and advances to consolidated subsidiaries 2,009.0 1,821.9    
Other assets 0.0 0.0    
Loan purchases and originations 0.0 0.0    
Total assets 2,009.0 1,821.9    
Liabilities        
Accounts payable 0.0 0.0    
Accrued expenses and other liabilities 45.0 44.3    
Total liabilities 45.0 44.3    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,964.0 1,777.6    
Noncontrolling interests 0.0 0.0    
Total equity 1,964.0 1,777.6    
Total liabilities and equity 2,009.0 1,821.9    
Reportable Legal Entities | Parent | Mortgage debt        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Parent | KW unsecured debt        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Parent | KWE unsecured bonds        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Kennedy-Wilson, Inc.        
Assets        
Cash and cash equivalents 91.5 116.4    
Accounts receivable 0.1 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization, net 0.0 0.0    
Unconsolidated investments 15.9 14.8    
Investments in and advances to consolidated subsidiaries 4,289.3 3,859.2    
Other assets 85.7 65.9    
Loan purchases and originations 5.8 6.1    
Total assets 4,488.3 4,062.4    
Liabilities        
Accounts payable 0.5 1.0    
Accrued expenses and other liabilities 416.2 387.2    
Total liabilities 2,479.3 2,240.5    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,009.0 1,821.9    
Noncontrolling interests 0.0 0.0    
Total equity 2,009.0 1,821.9    
Total liabilities and equity 4,488.3 4,062.4    
Reportable Legal Entities | Kennedy-Wilson, Inc. | Mortgage debt        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Kennedy-Wilson, Inc. | KW unsecured debt        
Liabilities        
Debt 2,062.6 1,852.3    
Reportable Legal Entities | Kennedy-Wilson, Inc. | KWE unsecured bonds        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 59.6 69.1    
Accounts receivable 18.2 16.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization, net 1,656.8 1,729.1    
Unconsolidated investments 698.6 618.0    
Investments in and advances to consolidated subsidiaries 2,850.0 2,488.1    
Other assets 50.5 51.6    
Loan purchases and originations 111.6 61.5    
Total assets 5,445.3 5,033.4    
Liabilities        
Accounts payable 4.0 4.0    
Accrued expenses and other liabilities 76.5 78.0    
Total liabilities 1,156.0 1,174.2    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 4,289.3 3,859.2    
Noncontrolling interests 0.0 0.0    
Total equity 4,289.3 3,859.2    
Total liabilities and equity 5,445.3 5,033.4    
Reportable Legal Entities | Guarantor Subsidiaries | Mortgage debt        
Liabilities        
Debt 1,075.5 1,092.2    
Reportable Legal Entities | Guarantor Subsidiaries | KW unsecured debt        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Guarantor Subsidiaries | KWE unsecured bonds        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Non-guarantor Subsidiaries        
Assets        
Cash and cash equivalents 288.2 339.3    
Accounts receivable 22.5 20.1    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization, net 3,531.3 3,330.7    
Unconsolidated investments 1,523.6 1,314.8    
Investments in and advances to consolidated subsidiaries 0.0 0.0    
Other assets 79.9 60.4    
Loan purchases and originations 32.0 62.7    
Total assets 5,477.5 5,128.0    
Liabilities        
Accounts payable 11.7 13.6    
Accrued expenses and other liabilities 120.5 109.6    
Total liabilities 2,581.1 2,613.6    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,850.0 2,488.1    
Noncontrolling interests 46.4 26.3    
Total equity 2,896.4 2,514.4    
Total liabilities and equity 5,477.5 5,128.0    
Reportable Legal Entities | Non-guarantor Subsidiaries | Mortgage debt        
Liabilities        
Debt 1,942.5 1,867.6    
Reportable Legal Entities | Non-guarantor Subsidiaries | KW unsecured debt        
Liabilities        
Debt 0.0 0.0    
Reportable Legal Entities | Non-guarantor Subsidiaries | KWE unsecured bonds        
Liabilities        
Debt 506.4 622.8    
Elimination        
Assets        
Cash and cash equivalents 0.0 0.0    
Accounts receivable 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization, net 0.0 0.0    
Unconsolidated investments 0.0 0.0    
Investments in and advances to consolidated subsidiaries (9,148.3) (8,169.2)    
Other assets 0.0 0.0    
Loan purchases and originations 0.0 0.0    
Total assets (9,148.3) (8,169.2)    
Liabilities        
Accounts payable 0.0 0.0    
Accrued expenses and other liabilities 0.0 0.0    
Total liabilities 0.0 0.0    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity (9,148.3) (8,169.2)    
Noncontrolling interests 0.0 0.0    
Total equity (9,148.3) (8,169.2)    
Total liabilities and equity (9,148.3) (8,169.2)    
Elimination | Mortgage debt        
Liabilities        
Debt 0.0 0.0    
Elimination | KW unsecured debt        
Liabilities        
Debt 0.0 0.0    
Elimination | KWE unsecured bonds        
Liabilities        
Debt $ 0.0    
[1] The assets and liabilities as of December 31, 2022 include $169.8 million (including cash held by consolidated investments of $6.1 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $137.8 million) and $82.4 million (including investment debt of $51.2 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2021 include $189.6 million (including cash held by consolidated investments of $11.5 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $152.8 million) and $129.2 million (including investment debt of $103.3 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.