XML 109 R93.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION - Segment Information, by Segment (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]          
Number of operating segments | segment     2    
Revenue          
Total revenue     $ 540.0 $ 453.6 $ 454.0
Principal co-investments     199.5 271.1 78.3
Performance allocations     (21.1) 117.9 2.7
Income from unconsolidated investments $ 178.4 $ 389.0 178.4 389.0 81.0
Gain on sale of real estate, net     103.7 412.7 338.0
Expenses          
Share-based compensation     29.0 28.7 32.3
Performance allocation compensation     (4.3) 42.0 0.2
General and administrative     37.2 33.3 34.6
Depreciation and amortization     172.9 166.3 179.6
Total expenses     526.8 549.6 508.1
Non-operating income (expense)          
Interest expense     (220.8) (192.4) (201.9)
Gain (loss) on early extinguishment of debt     27.5 (45.7) (9.3)
Other income (loss)     36.1 (5.0) (2.3)
Provision for income taxes     (36.2) (126.2) (43.6)
Net income     101.9 336.4 107.8
Net (income) loss attributable to the noncontrolling interests     (8.2) (6.0) 2.3
Preferred dividends     (28.9) (17.2) (17.2)
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders     64.8 313.2 92.9
Assets          
Total assets [1] 8,271.8 7,876.5 8,271.8 7,876.5  
Expenditures for long lived assets          
Investments     (569.1) (1,271.0) (264.2)
Corporate          
Revenue          
Total revenue     1.7 2.1 10.6
Principal co-investments     0.0 0.0 0.0
Performance allocations     0.0 0.0 0.0
Income from unconsolidated investments     0.0 0.0 0.0
Gain on sale of real estate, net     0.0 0.0 0.0
Expenses          
Share-based compensation     29.0 28.7 32.3
Performance allocation compensation     0.0 0.0 0.0
General and administrative     7.7 6.3 8.1
Depreciation and amortization     0.0 0.0 0.0
Total expenses     61.9 68.1 71.8
Non-operating income (expense)          
Gain (loss) on early extinguishment of debt     0.0 (26.5) 0.0
Other income (loss)     15.3 (0.3) (0.9)
Provision for income taxes     (15.2) (103.2) (25.2)
Net income     (152.7) (269.3) (156.8)
Net (income) loss attributable to the noncontrolling interests     0.0 0.0 0.0
Preferred dividends     (28.9) (17.2) (17.2)
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders     (181.6) (286.5) (174.0)
Assets          
Total assets 200.2 324.7 200.2 324.7  
Rental          
Revenue          
Total revenue     434.9 390.5 403.9
Expenses          
Cost of goods sold     151.2 132.7 135.7
Rental | Corporate          
Revenue          
Total revenue     0.0 0.0 0.0
Expenses          
Cost of goods sold     0.0 0.0 0.0
Hotel          
Revenue          
Total revenue     46.9 17.1 13.9
Expenses          
Cost of goods sold     29.5 12.7 13.8
Hotel | Corporate          
Revenue          
Total revenue     0.0 0.0 0.0
Expenses          
Cost of goods sold     0.0 0.0 0.0
Property service fees          
Revenue          
Total revenue     1.7 2.1 10.6
Property service fees | Corporate          
Revenue          
Total revenue     1.7 2.1 10.6
Loans and other          
Revenue          
Total revenue     11.7 8.6 3.1
Loans and other | Corporate          
Revenue          
Total revenue     0.0 0.0 0.0
Investment management fees          
Revenue          
Total revenue     44.8 35.3 22.5
Investment management fees | Corporate          
Revenue          
Total revenue       0.0 0.0
Compensation and related          
Expenses          
Cost of goods sold     111.3 133.9 111.9
Compensation and related | Corporate          
Expenses          
Cost of goods sold     25.2 33.1 31.4
Co-Investments | Operating Segments          
Revenue          
Total revenue     56.5 43.9 25.6
Principal co-investments     199.5 271.1 78.3
Performance allocations     (21.1) 117.9 2.7
Income from unconsolidated investments     178.4 389.0 81.0
Gain on sale of real estate, net     0.0 0.0 0.0
Expenses          
Share-based compensation     0.0 0.0 0.0
Performance allocation compensation     (4.3) 42.0 0.2
General and administrative     14.8 8.5 5.9
Depreciation and amortization     0.0 0.0 0.0
Total expenses     55.1 90.9 26.9
Non-operating income (expense)          
Interest expense     0.0 0.0 0.0
Gain (loss) on early extinguishment of debt     0.0 0.0 0.0
Other income (loss)     0.0 0.0 0.0
Provision for income taxes     0.0 0.0 0.0
Net income     179.8 342.0 79.7
Net (income) loss attributable to the noncontrolling interests     0.0 0.0 0.0
Preferred dividends     0.0 0.0 0.0
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders     179.8 342.0 79.7
Assets          
Total assets 2,387.5 2,077.9 2,387.5 2,077.9  
Co-Investments | Corporate          
Non-operating income (expense)          
Interest expense     (92.6) (73.3) (69.5)
Co-Investments | Rental | Operating Segments          
Revenue          
Total revenue     0.0 0.0 0.0
Expenses          
Cost of goods sold     0.0 0.0 0.0
Co-Investments | Hotel | Operating Segments          
Revenue          
Total revenue     0.0 0.0 0.0
Expenses          
Cost of goods sold     0.0 0.0 0.0
Co-Investments | Property service fees | Operating Segments          
Revenue          
Total revenue     0.0 0.0 0.0
Co-Investments | Loans and other | Operating Segments          
Revenue          
Total revenue     11.7 8.6 3.1
Co-Investments | Investment management fees | Operating Segments          
Revenue          
Total revenue     44.8 35.3 22.5
Co-Investments | Compensation and related | Operating Segments          
Expenses          
Cost of goods sold     44.6 40.4 20.8
Consolidated | Operating Segments          
Revenue          
Total revenue     481.8 407.6 417.8
Principal co-investments     0.0 0.0 0.0
Performance allocations     0.0 0.0 0.0
Income from unconsolidated investments     0.0 0.0 0.0
Gain on sale of real estate, net     103.7 412.7 338.0
Expenses          
Share-based compensation     0.0 0.0 0.0
Performance allocation compensation     0.0 0.0 0.0
General and administrative     14.7 18.5 20.6
Depreciation and amortization     172.9 166.3 179.6
Total expenses     409.8 390.6 409.4
Non-operating income (expense)          
Interest expense     (128.2) (119.1) (132.4)
Gain (loss) on early extinguishment of debt     27.5 (19.2) (9.3)
Other income (loss)     20.8 (4.7) (1.4)
Provision for income taxes     (21.0) (23.0) (18.4)
Net income     74.8 263.7 184.9
Net (income) loss attributable to the noncontrolling interests     (8.2) (6.0) 2.3
Preferred dividends     0.0 0.0 0.0
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders     66.6 257.7 187.2
Assets          
Total assets $ 5,684.1 $ 5,473.9 5,684.1 5,473.9  
Consolidated | Rental | Operating Segments          
Revenue          
Total revenue     434.9 390.5 403.9
Expenses          
Cost of goods sold     151.2 132.7 135.7
Consolidated | Hotel | Operating Segments          
Revenue          
Total revenue     46.9 17.1 13.9
Expenses          
Cost of goods sold     29.5 12.7 13.8
Consolidated | Property service fees | Operating Segments          
Revenue          
Total revenue     0.0 0.0 0.0
Consolidated | Loans and other | Operating Segments          
Revenue          
Total revenue     0.0 0.0 0.0
Consolidated | Investment management fees | Operating Segments          
Revenue          
Total revenue     0.0 0.0 0.0
Consolidated | Compensation and related | Operating Segments          
Expenses          
Cost of goods sold     $ 41.5 $ 60.4 $ 59.7
Minimum | Co-Investments          
Segment Reporting Information [Line Items]          
Average ownership interest in investments 5.00%   5.00%    
Maximum | Co-Investments          
Segment Reporting Information [Line Items]          
Average ownership interest in investments 50.00%   50.00%    
[1] The assets and liabilities as of December 31, 2022 include $169.8 million (including cash held by consolidated investments of $6.1 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $137.8 million) and $82.4 million (including investment debt of $51.2 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2021 include $189.6 million (including cash held by consolidated investments of $11.5 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $152.8 million) and $129.2 million (including investment debt of $103.3 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.