XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue      
Total revenue $ 540.0 $ 453.6 $ 454.0
Gain on sale of real estate, net 103.7 412.7 338.0
Income from unconsolidated investments      
Principal co-investments 199.5 271.1 78.3
Performance allocations (21.1) 117.9 2.7
Income from unconsolidated investments 178.4 389.0 81.0
Expenses      
Share-based compensation 29.0 28.7 32.3
Performance allocation compensation (4.3) 42.0 0.2
General and administrative 37.2 33.3 34.6
Depreciation and amortization 172.9 166.3 179.6
Total expenses 526.8 549.6 508.1
Interest expense (220.8) (192.4) (201.9)
Gain (loss) on early extinguishment of debt 27.5 (45.7) (9.3)
Other income (loss) 36.1 (5.0) (2.3)
Income before provision for income taxes 138.1 462.6 151.4
Provision for income taxes (36.2) (126.2) (43.6)
Net income 101.9 336.4 107.8
Net (income) loss attributable to the noncontrolling interests (8.2) (6.0) 2.3
Preferred dividends (28.9) (17.2) (17.2)
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ 64.8 $ 313.2 $ 92.9
Basic Earnings per share      
Income per basic (in dollars per share) $ 0.47 $ 2.26 $ 0.66
Weighted average shares outstanding for basic (in shares) 136,900,875 138,552,058 139,741,411
Diluted Earnings per share      
Income per diluted (in dollars per share) $ 0.47 $ 2.24 $ 0.66
Weighted average shares outstanding for diluted (in shares) 138,567,534 140,132,435 140,347,365
Dividends declared per common share (in dollars per share) $ 0.96 $ 0.90 $ 0.88
Rental      
Revenue      
Total revenue $ 434.9 $ 390.5 $ 403.9
Expenses      
Cost of goods sold 151.2 132.7 135.7
Hotel      
Revenue      
Total revenue 46.9 17.1 13.9
Expenses      
Cost of goods sold 29.5 12.7 13.8
Investment management fees      
Revenue      
Total revenue 44.8 35.3 22.5
Property service fees      
Revenue      
Total revenue 1.7 2.1 10.6
Loans and other      
Revenue      
Total revenue 11.7 8.6 3.1
Compensation and related      
Expenses      
Cost of goods sold $ 111.3 $ 133.9 $ 111.9