XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
KW UNSECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt KW Unsecured Debt
The following table details KW unsecured debt as of December 31, 2022 and 2021:
 December 31,
(Dollars in millions)20222021
Credit Facility$282.0 $75.0 
Senior Notes(1)
1,803.5 1,803.9 
KW Unsecured Debt2,085.5 1,878.9 
Unamortized loan fees(22.9)(26.6)
Total KW Unsecured Debt$2,062.6 $1,852.3 
(1) The senior notes balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized debt premium as of December 31, 2022 and December 31, 2021 was $3.5 million and $3.9 million, respectively.
The following table details the KWE unsecured bonds as of December 31, 2022 and 2021:
 December 31,
(Dollars in millions)20222021
KWE Euro Medium Term Note Programme507.1 624.1 
Unamortized loan fees(0.7)(1.3)
Total KWE Unsecured Bonds$506.4 $622.8 
(1) The KWE unsecured bonds balances include unamortized debt discounts. Debt discounts represent the difference between the fair value of debt at issuance and the principal value of debt and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The net unamortized loan discount as of December 31, 2022 and 2021 was $1.5 million and $2.1 million, respectively.