XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.4
REAL ESTATE AND ACQUIRED IN PLACE LEASE VALUE (Tables)
12 Months Ended
Dec. 31, 2022
Real Estate [Abstract]  
Schedule of Investments in Consolidated Properties
The following table summarizes the Company's investment in consolidated real estate properties at December 31, 2022 and 2021:
 December 31,
(Dollars in millions)20222021
Land$1,319.2 $1,277.6 
Buildings3,961.9 3,744.1 
Building improvements494.2 545.6 
Acquired in-place lease values295.0 330.6 
6,070.3 5,897.9 
Less accumulated depreciation and amortization(882.2)(838.1)
Real estate and acquired in place lease values, net of accumulated depreciation and amortization$5,188.1 $5,059.8 
(Dollars in millions)Gain on sale of real estate
Year ended December 31,DescriptionConsolidatedNCINet of NCI
2022
Primarily due to the sale of a 49% equity interest in a multifamily property in Western United States that was previously wholly-owned and controlled by the Company and the sale of a wholly-owned office property in the United Kingdom
$103.7 $(1.0)$102.7 
2021
Primarily due to the sale of a 49% equity interest in nine multifamily properties in Western United States that were previously wholly-owned and controlled by the Company and the sale of 19 office properties in the United Kingdom, one multifamily property in Western United States, three retail properties in Western United States and an office property in Western United States
412.7 (5.4)407.3 
2020
 20 industrial properties (including the deconsolidation of previously consolidated real estate as discussed below), 19 retail properties, three office properties, and one multifamily property in United Kingdom, two multifamily properties and two office properties in Ireland, one retail property in Spain, and one multifamily property in the Western United States.
338.0 (0.6)337.4 
Schedule of Business Acquisitions
During the year ended December 31, 2022, Kennedy Wilson acquired the following consolidated properties which were treated as asset acquisitions:
(Dollars in millions)
Purchase Price Allocation at Acquisition(1)
LocationDescriptionLandBuilding
Acquired in-place lease values(2)
Investment debtKWH Shareholders' Equity
Western U.S.
Four multifamily properties
$99.2 $396.6 $1.4 $203.4 $293.8 
United KingdomOffice building25.5 74.1 6.9 — 106.5 
$124.7 $470.7 $8.3 $203.4 $400.3 
(1) Excludes net other assets.
(2) Above- and below-market leases are included in other assets and accrued expenses and other liabilities, respectively, on the accompanying consolidated balance sheets.

During the year ended December 31, 2021, Kennedy Wilson acquired the following consolidated properties which were treated as asset acquisitions:
(Dollars in millions)
Purchase Price Allocation at Acquisition(1)
LocationDescriptionLandBuilding
Acquired in-place lease values(2)
Investment debtKWH Shareholders' Equity
Western U.S.
Ten multifamily properties
$166.1 $610.9 $2.3 $469.1 $310.2 
United Kingdom
Two commercial properties
95.9 231.3 22.3 — 349.5 
$262.0 $842.2 $24.6 $469.1 $659.7 
(1) Excludes net other assets.
(2) Above- and below-market leases are included in other assets and accrued expenses and other liabilities, respectively, on the accompanying consolidated balance sheets.
Lessor, Operating Lease, Payments to be Received, Maturity
The following table summarizes the minimum lease payments due from the Company's tenants on leases with lease periods greater than one year at December 31, 2022:
(Dollars in millions)Minimum
Rental Revenues(1)
2023$144.2 
2024127.9 
2025112.8 
202695.6 
202776.6 
Thereafter232.6 
Total$789.7 
(1) These amounts do not reflect future rental revenues from the renewal or replacement of existing leases, rental increases that are not fixed and exclude reimbursements of rental expenses.