XML 33 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor and Non-Guarantor Financial Statements - Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue    
Total revenue $ 123.3 $ 140.7
Expenses    
General and administrative 9.5 10.9
Depreciation and amortization 45.5 49.1
Total expenses 129.8 153.1
Income from unconsolidated investments 10.9 41.7
Income from consolidated subsidiaries 0.0 0.0
Non-operating income (expense)    
Gain on sale of real estate 44.2 34.9
Transaction-related expenses (0.2) (0.8)
Interest expense (48.8) (55.3)
Other income (loss) 0.2 (2.5)
(Loss) income before provision for income taxes (0.2) 5.6
Benefit from (provision for) income taxes (5.7) (4.0)
Net (loss) income (5.9) 1.6
Net loss (income) attributable to the noncontrolling interests 0.3 (6.9)
Preferred dividends and accretion of preferred stock issuance costs (4.3) 0.0
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders (9.9) (5.3)
Rental [Member]    
Revenue    
Total revenue 107.7 115.8
Expenses    
Cost of goods and services 36.7 41.0
Hotel [Member]    
Revenue    
Total revenue 7.2 15.0
Expenses    
Cost of goods and services 6.0 14.6
Sale of Real Estate [Member]    
Revenue    
Total revenue 0.0 1.1
Expenses    
Cost of goods and services 0.0 1.2
Investment Management and Property Services Fees [Member]    
Revenue    
Total revenue 8.4 8.8
Commission and Marketing [Member]    
Expenses    
Cost of goods and services 0.7 1.0
Compensation and Related [Member]    
Expenses    
Cost of goods and services 31.4 35.3
Reportable Legal Entities [Member] | Parent [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
General and administrative 0.0 0.0
Depreciation and amortization 0.0 0.0
Total expenses 8.9 10.4
Income from unconsolidated investments 0.0 0.0
Income from consolidated subsidiaries 2.9 12.0
Non-operating income (expense)    
Gain on sale of real estate 0.0 0.0
Transaction-related expenses 0.0 0.0
Interest expense 0.0 0.0
Other income (loss) 0.0 0.0
(Loss) income before provision for income taxes (6.0) 1.6
Benefit from (provision for) income taxes 0.0 0.0
Net (loss) income (6.0) 1.6
Net loss (income) attributable to the noncontrolling interests 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs (4.3)  
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders (10.3) 1.6
Reportable Legal Entities [Member] | Parent [Member] | Rental [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Parent [Member] | Hotel [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Parent [Member] | Sale of Real Estate [Member]    
Revenue    
Total revenue   0.0
Expenses    
Cost of goods and services   0.0
Reportable Legal Entities [Member] | Parent [Member] | Investment Management and Property Services Fees [Member]    
Revenue    
Total revenue 0.0 0.0
Reportable Legal Entities [Member] | Parent [Member] | Commission and Marketing [Member]    
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Parent [Member] | Compensation and Related [Member]    
Expenses    
Cost of goods and services 8.9 10.4
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
General and administrative 4.8 5.0
Depreciation and amortization 0.4 0.3
Total expenses 15.0 19.1
Income from unconsolidated investments (1.0) 0.2
Income from consolidated subsidiaries 33.9 50.7
Non-operating income (expense)    
Gain on sale of real estate 0.0 0.0
Transaction-related expenses 0.0 0.0
Interest expense (15.4) (18.2)
Other income (loss) 0.9 0.3
(Loss) income before provision for income taxes 3.4 13.9
Benefit from (provision for) income taxes (0.6) (1.9)
Net (loss) income 2.8 12.0
Net loss (income) attributable to the noncontrolling interests 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs 0.0  
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders 2.8 12.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Rental [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Hotel [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Sale of Real Estate [Member]    
Revenue    
Total revenue   0.0
Expenses    
Cost of goods and services   0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Investment Management and Property Services Fees [Member]    
Revenue    
Total revenue 0.0 0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Commission and Marketing [Member]    
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Compensation and Related [Member]    
Expenses    
Cost of goods and services 9.8 13.8
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Revenue    
Total revenue 55.9 50.5
Expenses    
General and administrative 3.3 4.3
Depreciation and amortization 19.4 15.1
Total expenses 52.2 45.3
Income from unconsolidated investments (2.8) 0.8
Income from consolidated subsidiaries 45.5 56.0
Non-operating income (expense)    
Gain on sale of real estate 0.0 0.0
Transaction-related expenses 0.0 (0.1)
Interest expense (12.7) (12.1)
Other income (loss) 0.0 0.1
(Loss) income before provision for income taxes 33.7 49.9
Benefit from (provision for) income taxes 0.2 0.8
Net (loss) income 33.9 50.7
Net loss (income) attributable to the noncontrolling interests 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs 0.0  
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders 33.9 50.7
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Rental [Member]    
Revenue    
Total revenue 48.3 42.3
Expenses    
Cost of goods and services 17.6 15.2
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Hotel [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Sale of Real Estate [Member]    
Revenue    
Total revenue   0.0
Expenses    
Cost of goods and services   0.0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Investment Management and Property Services Fees [Member]    
Revenue    
Total revenue 7.6 8.2
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Commission and Marketing [Member]    
Expenses    
Cost of goods and services 0.7 1.0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Compensation and Related [Member]    
Expenses    
Cost of goods and services 11.2 9.7
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]    
Revenue    
Total revenue 67.4 90.2
Expenses    
General and administrative 1.4 1.6
Depreciation and amortization 25.7 33.7
Total expenses 53.7 78.3
Income from unconsolidated investments 14.7 40.7
Income from consolidated subsidiaries 0.0 0.0
Non-operating income (expense)    
Gain on sale of real estate 44.2 34.9
Transaction-related expenses (0.2) (0.7)
Interest expense (20.7) (25.0)
Other income (loss) (0.7) (2.9)
(Loss) income before provision for income taxes 51.0 58.9
Benefit from (provision for) income taxes (5.3) (2.9)
Net (loss) income 45.7 56.0
Net loss (income) attributable to the noncontrolling interests 0.3 (6.9)
Preferred dividends and accretion of preferred stock issuance costs 0.0  
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders 46.0 49.1
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Rental [Member]    
Revenue    
Total revenue 59.4 73.5
Expenses    
Cost of goods and services 19.1 25.8
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Hotel [Member]    
Revenue    
Total revenue 7.2 15.0
Expenses    
Cost of goods and services 6.0 14.6
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Sale of Real Estate [Member]    
Revenue    
Total revenue   1.1
Expenses    
Cost of goods and services   1.2
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Investment Management and Property Services Fees [Member]    
Revenue    
Total revenue 0.8 0.6
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Commission and Marketing [Member]    
Expenses    
Cost of goods and services 0.0 0.0
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Compensation and Related [Member]    
Expenses    
Cost of goods and services 1.5 1.4
Elimination [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
General and administrative 0.0 0.0
Depreciation and amortization 0.0 0.0
Total expenses 0.0 0.0
Income from unconsolidated investments 0.0 0.0
Income from consolidated subsidiaries (82.3) (118.7)
Non-operating income (expense)    
Gain on sale of real estate 0.0 0.0
Transaction-related expenses 0.0 0.0
Interest expense 0.0 0.0
Other income (loss) 0.0 0.0
(Loss) income before provision for income taxes (82.3) (118.7)
Benefit from (provision for) income taxes 0.0 0.0
Net (loss) income (82.3) (118.7)
Net loss (income) attributable to the noncontrolling interests 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs 0.0  
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders (82.3) (118.7)
Elimination [Member] | Rental [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Elimination [Member] | Hotel [Member]    
Revenue    
Total revenue 0.0 0.0
Expenses    
Cost of goods and services 0.0 0.0
Elimination [Member] | Sale of Real Estate [Member]    
Revenue    
Total revenue   0.0
Expenses    
Cost of goods and services   0.0
Elimination [Member] | Investment Management and Property Services Fees [Member]    
Revenue    
Total revenue 0.0 0.0
Elimination [Member] | Commission and Marketing [Member]    
Expenses    
Cost of goods and services 0.0 0.0
Elimination [Member] | Compensation and Related [Member]    
Expenses    
Cost of goods and services $ 0.0 $ 0.0