XML 62 R71.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Assets        
Cash and cash equivalents $ 665.6 $ 573.9    
Accounts receivable 47.6 52.1    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 4,715.8 5,080.2    
Unconsolidated investments 1,256.4 1,334.6    
Investments in and advances to consolidated subsidiaries 0.0 0.0    
Other assets, net 262.6 263.7    
Total assets [1] 6,948.0 7,304.5    
Liabilities        
Accounts payable 10.9 20.4    
Accrued expenses and other liabilities 485.2 518.0    
Total liabilities [1] 5,293.0 5,585.3    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,612.5 1,678.7    
Noncontrolling interests 42.5 40.5    
Total equity 1,655.0 1,719.2 $ 1,302.2 $ 1,431.2
Total liabilities and equity 6,948.0 7,304.5    
Mortgage Debt [Member]        
Liabilities        
Long-term debt 2,450.9 2,641.0    
KW Unsecured Debt [Member]        
Liabilities        
Long-term debt 1,128.6 1,131.7    
KWE Unsecured Bonds [Member]        
Liabilities        
Long-term debt 1,217.4 1,274.2    
Reportable Legal Entities [Member] | Parent [Member]        
Assets        
Cash and cash equivalents 0.0 30.8    
Accounts receivable 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0    
Unconsolidated investments 0.0 0.0    
Investments in and advances to consolidated subsidiaries 1,648.1 1,682.3    
Other assets, net 0.0 0.0    
Total assets 1,648.1 1,713.1    
Liabilities        
Accounts payable 0.0 0.0    
Accrued expenses and other liabilities 35.6 34.4    
Total liabilities 35.6 34.4    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,612.5 1,678.7    
Noncontrolling interests 0.0 0.0    
Total equity 1,612.5 1,678.7    
Total liabilities and equity 1,648.1 1,713.1    
Reportable Legal Entities [Member] | Parent [Member] | Mortgage Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Parent [Member] | KW Unsecured Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Parent [Member] | KWE Unsecured Bonds [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]        
Assets        
Cash and cash equivalents 45.8 6.4    
Accounts receivable 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0    
Unconsolidated investments 13.4 18.2    
Investments in and advances to consolidated subsidiaries 2,918.6 3,037.5    
Other assets, net 8.9 0.0    
Total assets 2,986.7 3,062.1    
Liabilities        
Accounts payable 0.5 0.9    
Accrued expenses and other liabilities 209.5 247.2    
Total liabilities 1,338.6 1,379.8    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,648.1 1,682.3    
Noncontrolling interests 0.0 0.0    
Total equity 1,648.1 1,682.3    
Total liabilities and equity 2,986.7 3,062.1    
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Mortgage Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | KW Unsecured Debt [Member]        
Liabilities        
Long-term debt 1,128.6 1,131.7    
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | KWE Unsecured Bonds [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 91.4 102.7    
Accounts receivable 12.9 13.9    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 2,064.3 2,052.3    
Unconsolidated investments 473.9 526.0    
Investments in and advances to consolidated subsidiaries 1,550.7 1,660.5    
Other assets, net 64.8 61.1    
Total assets 4,258.0 4,416.5    
Liabilities        
Accounts payable 2.0 3.4    
Accrued expenses and other liabilities 62.2 59.7    
Total liabilities 1,339.4 1,379.0    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,918.6 3,037.5    
Noncontrolling interests 0.0 0.0    
Total equity 2,918.6 3,037.5    
Total liabilities and equity 4,258.0 4,416.5    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Mortgage Debt [Member]        
Liabilities        
Long-term debt 1,275.2 1,315.9    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | KW Unsecured Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | KWE Unsecured Bonds [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 528.4 434.0    
Accounts receivable 34.7 38.2    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 2,651.5 3,027.9    
Unconsolidated investments 769.1 790.4    
Investments in and advances to consolidated subsidiaries 0.0 0.0    
Other assets, net 188.9 202.6    
Total assets 4,172.6 4,493.1    
Liabilities        
Accounts payable 8.4 16.1    
Accrued expenses and other liabilities 177.9 176.7    
Total liabilities 2,579.4 2,792.1    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,550.7 1,660.5    
Noncontrolling interests 42.5 40.5    
Total equity 1,593.2 1,701.0    
Total liabilities and equity 4,172.6 4,493.1    
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Mortgage Debt [Member]        
Liabilities        
Long-term debt 1,175.7 1,325.1    
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | KW Unsecured Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | KWE Unsecured Bonds [Member]        
Liabilities        
Long-term debt 1,217.4 1,274.2    
Elimination [Member]        
Assets        
Cash and cash equivalents 0.0 0.0    
Accounts receivable 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0    
Unconsolidated investments 0.0 0.0    
Investments in and advances to consolidated subsidiaries (6,117.4) (6,380.3)    
Other assets, net 0.0 0.0    
Total assets (6,117.4) (6,380.3)    
Liabilities        
Accounts payable 0.0 0.0    
Accrued expenses and other liabilities 0.0 0.0    
Total liabilities 0.0 0.0    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity (6,117.4) (6,380.3)    
Noncontrolling interests 0.0 0.0    
Total equity (6,117.4) (6,380.3)    
Total liabilities and equity (6,117.4) (6,380.3)    
Elimination [Member] | Mortgage Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Elimination [Member] | KW Unsecured Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Elimination [Member] | KWE Unsecured Bonds [Member]        
Liabilities        
Long-term debt $ 0.0 $ 0.0    
[1] The assets and liabilities as of March 31, 2020 include $136.3 million (including cash held by consolidated investments of $4.5 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $122.9 million) and $84.4 million (including investment debt of $78.6 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2019 include $267.5 million (including cash held by consolidated investments of $10.3 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $243.5 million) and $219.7 million (including investment debt of $206.0 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.