XML 37 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables summarize income activity by segment and corporate for the three months ended March 31, 2020 and 2019 and balance sheet data as of March 31, 2020 and December 31, 2019:
 
 
Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
(Dollars in millions)
 
Consolidated Portfolio
 
Co-Investment Portfolio
 
Corporate
 
Total
Revenue
 
 
 
 
 
 
 
 
Rental
 
$
107.7

 
$

 
$

 
$
107.7

Hotel
 
7.2

 

 

 
7.2

Investment management and property services fees
 

 
4.5

 
3.9

 
8.4

Total revenue
 
114.9

 
4.5

 
3.9

 
123.3

Expenses
 
 
 
 
 
 
 
 
Rental
 
36.7

 

 

 
36.7

Hotel
 
6.0

 

 

 
6.0

Commission and marketing
 

 

 
0.7

 
0.7

Compensation and related
 
11.9

 
4.6

 
14.9

 
31.4

General and administrative
 
5.6

 
1.7

 
2.2

 
9.5

Depreciation and amortization
 
45.5

 

 

 
45.5

Total expenses
 
105.7

 
6.3

 
17.8

 
129.8

Income from unconsolidated investments, net of depreciation and amortization  
 

 
10.9

 

 
10.9

Gain on sale of real estate, net
 
44.2

 

 

 
44.2

Transaction-related expenses
 
(0.2
)
 

 

 
(0.2
)
Interest expense
 
(33.4
)
 

 
(15.4
)
 
(48.8
)
Other (loss) income
 
(0.7
)
 

 
0.9

 
0.2

Provision for income taxes
 
(5.1
)
 

 
(0.6
)
 
(5.7
)
Net income (loss)
 
14.0

 
9.1

 
(29.0
)
 
(5.9
)
Net loss attributable to noncontrolling interests
 
0.3

 

 

 
0.3

Preferred dividends and accretion of preferred stock issuance costs
 

 

 
(4.3
)
 
(4.3
)
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders
 
$
14.3

 
$
9.1

 
$
(33.3
)
 
$
(9.9
)


 
 
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
(Dollars in millions)
 
Consolidated Portfolio
 
Co-Investment Portfolio
 
Corporate
 
Total
Revenue
 
 
 
 
 
 
 
 
Rental
 
$
115.8

 
$

 
$

 
$
115.8

Hotel
 
15.0

 

 

 
15.0

Sale of real estate
 
1.1

 

 

 
1.1

Investment management and property services fees
 

 
5.1

 
3.7

 
8.8

Total revenue
 
131.9

 
5.1

 
3.7

 
140.7

Expenses
 
 
 
 
 
 
 
 
Rental
 
41.0

 

 

 
41.0

Hotel
 
14.6

 

 

 
14.6

Cost of real estate sold
 
1.2

 

 

 
1.2

Commission and marketing
 

 

 
1.0

 
1.0

Compensation and related
 
11.2

 
6.4

 
17.7

 
35.3

General and administrative
 
5.8

 
2.5

 
2.6

 
10.9

Depreciation and amortization
 
49.1

 

 

 
49.1

Total expenses
 
122.9

 
8.9

 
21.3

 
153.1

Income from unconsolidated investments, net of depreciation and amortization  
 

 
41.7

 

 
41.7

Gain on sale of real estate, net
 
34.9

 

 

 
34.9

Transaction-related expenses
 
(0.8
)
 

 

 
(0.8
)
Interest expense
 
(37.1
)
 

 
(18.2
)
 
(55.3
)
Other income (loss)
 
(2.8
)
 

 
0.3

 
(2.5
)
Provision for income taxes
 
(2.1
)
 

 
(1.9
)
 
(4.0
)
Net income (loss)
 
1.1

 
37.9

 
(37.4
)
 
1.6

Net income attributable to noncontrolling interests
 
(6.9
)
 

 

 
(6.9
)
Preferred dividends and accretion of preferred stock issuance costs
 

 

 

 

Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders
 
$
(5.8
)
 
$
37.9

 
$
(37.4
)
 
$
(5.3
)
(Dollars in millions)
 
March 31, 2020
 
December 31, 2019
Total assets
 
 
 
 
Consolidated Portfolio
 
$
5,373.8

 
$
5,671.6

Co-Investment Portfolio
 
1,256.4

 
1,334.6

Corporate
 
317.8

 
298.3

Total assets
 
$
6,948.0

 
$
7,304.5