XML 79 R99.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION - Segment Information, by Segment (Details)
ft² in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
ft²
office
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
ft²
segment
line_of_business
office
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]                      
Number of operating segments | segment                 2    
Number of main lines of businesses | line_of_business                 5    
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue $ 142.3 $ 143.0 $ 143.7 $ 140.7 $ 178.7 $ 185.8 $ 218.3 $ 190.7 $ 569.7 $ 772.4 $ 801.8
General and administrative                 42.4 50.8 42.2
Depreciation and amortization                 187.6 206.1 212.5
Total expenses 155.0 147.9 143.8 153.1 187.8 177.2 212.5 188.9 599.8 766.4 770.8
Income from unconsolidated investments, net of depreciation and amortization 177.9 34.5 162.2 18.0 66.3 11.2 190.9 (5.4) 179.7 78.7 77.8
Gain on sale of real estate, net                 434.4 371.8 226.7
Gain on sale of business                 0.0 40.4 0.0
Acquisition-related expenses                 (6.8) (1.7) (4.4)
Interest expense                 (215.1) (238.2) (217.7)
Other income                 0.4 13.1 8.3
Benefit from (provision for) income taxes (6.3) (10.2) (20.9) (4.0) (24.3) (6.9) (29.4) 2.6 (41.4) (58.0) 16.3
Net income 158.9 19.4 141.2 1.6 32.9 12.9 167.3 (1.0) 321.1 212.1 138.0
Net income attributable to the noncontrolling interests 1.6 1.3 (90.4) (6.9) (2.2) (0.8) (57.7) (1.4) (94.4) (62.1) (37.5)
Preferred dividends and accretion of preferred stock issuance costs (2.6) 0.0 0.0 0.0         (2.6) 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders 157.9 $ 20.7 $ 50.8 $ (5.3) 30.7 $ 12.1 $ 109.6 $ (2.4) 224.1 150.0 100.5
Segment Reporting Information, Assets [Abstract]                      
Assets [1] $ 7,304.5       7,381.8       7,304.5 7,381.8  
Expenditures for long lived assets                 $ (210.9) (355.8) (567.6)
Investments Segment [Member]                      
Segment Reporting Information [Line Items]                      
Average ownership interest in investments 61.00%               61.00%    
Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information [Line Items]                      
Area of real estate property (in sq ft) | ft² 49               49    
Number of offices | office 14               14    
Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 $ 529.0 727.1 758.9
General and administrative                 27.6 31.6 26.0
Depreciation and amortization                 187.6 205.8 212.2
Total expenses                 501.6 645.7 646.6
Income from unconsolidated investments, net of depreciation and amortization                 143.4 51.3 66.4
Gain on sale of real estate, net                 434.4 371.8 226.7
Gain on sale of business                   0.0  
Acquisition-related expenses                 (6.8) (1.7) (4.4)
Interest expense                 (145.6) (161.0) (145.6)
Other income                 2.8 1.8 (5.1)
Benefit from (provision for) income taxes                 (14.5) (14.0) (4.8)
Net income                 441.1 329.6 245.5
Net income attributable to the noncontrolling interests                 (94.4) (62.1) (37.5)
Preferred dividends and accretion of preferred stock issuance costs                 0.0    
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 346.7 267.5 208.0
Segment Reporting Information, Assets [Abstract]                      
Assets $ 6,945.1       7,155.0       6,945.1 7,155.0  
Expenditures for long lived assets                 (210.9) (355.8) (567.6)
Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 40.7 45.3 42.9
General and administrative                 7.8 12.1 11.3
Depreciation and amortization                 0.0 0.3 0.3
Total expenses                 34.5 51.8 54.0
Income from unconsolidated investments, net of depreciation and amortization                 36.3 27.4 11.4
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                   40.4  
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other income                 0.0 0.0 0.0
Benefit from (provision for) income taxes                 0.0 0.0 0.0
Net income                 42.5 61.3 0.3
Net income attributable to the noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 42.5 61.3 0.3
Segment Reporting Information, Assets [Abstract]                      
Assets 61.1       64.3       61.1 64.3  
Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
General and administrative                 7.0 7.1 4.9
Depreciation and amortization                 0.0 0.0 0.0
Total expenses                 63.7 68.9 70.2
Income from unconsolidated investments, net of depreciation and amortization                 0.0 0.0 0.0
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                   0.0  
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 (69.5) (77.2) (72.1)
Other income                 (2.4) 11.3 13.4
Benefit from (provision for) income taxes                 (26.9) (44.0) 21.1
Net income                 (162.5) (178.8) (107.8)
Net income attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 (2.6)    
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 (165.1) (178.8) (107.8)
Segment Reporting Information, Assets [Abstract]                      
Assets $ 298.3       $ 162.5       298.3 162.5  
Rental [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 447.4 514.6 504.7
Cost of goods sold                 152.9 160.8 151.2
Rental [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 447.4 514.6 504.7
Cost of goods sold                 152.9 160.8 151.2
Rental [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Rental [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Hotel [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 80.5 155.7 127.5
Cost of goods sold                 60.1 121.5 100.3
Hotel [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 80.5 155.7 127.5
Cost of goods sold                 60.1 121.5 100.3
Hotel [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Hotel [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Sale of real estate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 1.1 56.8 111.5
Cost of goods sold                 1.2 52.5 80.2
Sale of real estate [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 1.1 56.8 111.5
Cost of goods sold                 1.2 52.5 80.2
Sale of real estate [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Sale of real estate [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Investment management, property services and research fees [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 40.7 45.3 42.9
Investment management, property services and research fees [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Investment management, property services and research fees [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 40.7 45.3 42.9
Investment management, property services and research fees [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Loan purchases, loan originations, and other [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 15.2
Loan purchases, loan originations, and other [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                     15.2
Loan purchases, loan originations, and other [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                     0.0
Loan purchases, loan originations, and other [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                     0.0
Commission and marketing [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 3.8 5.9 7.2
Commission and marketing [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 0.0 0.0 0.0
Commission and marketing [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 3.8 5.9 7.2
Commission and marketing [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 0.0 0.0 0.0
Compensation and related [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 151.8 168.8 177.2
Compensation and related [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 72.2 73.5 76.7
Compensation and related [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 22.9 33.5 35.2
Compensation and related [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost of goods sold                 $ 56.7 $ 61.8 $ 65.3
[1] The assets and liabilities as of December 31, 2019 include $267.5 million (including cash held by consolidated investments of $10.3 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $243.5 million) and $219.7 million (including investment debt of $206.0 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2018 include $657.8 million (including cash held by consolidated investments of $31.6 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $602.5 million) and $317.4 million (including investment debt of $283.6 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.