XML 118 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Total revenue $ 142.3 $ 143.0 $ 143.7 $ 140.7 $ 178.7 $ 185.8 $ 218.3 $ 190.7 $ 569.7 $ 772.4 $ 801.8
Expenses                      
General and administrative                 42.4 50.8 42.2
Depreciation and amortization                 187.6 206.1 212.5
Total expenses 155.0 147.9 143.8 153.1 187.8 177.2 212.5 188.9 599.8 766.4 770.8
Income from unconsolidated investments, net of depreciation and amortization 177.9 34.5 162.2 18.0 66.3 11.2 190.9 (5.4) 179.7 78.7 77.8
Gain on sale of real estate, net                 434.4 371.8 226.7
Gain on sale of business                 0.0 40.4 0.0
Acquisition-related expenses                 (6.8) (1.7) (4.4)
Interest expense                 (215.1) (238.2) (217.7)
Other income                 0.4 13.1 8.3
Income before (provision for) benefit from income taxes 165.2 29.6 162.1 5.6 57.2 19.8 196.7 (3.6) 362.5 270.1 121.7
(Provision for) benefit from income taxes (6.3) (10.2) (20.9) (4.0) (24.3) (6.9) (29.4) 2.6 (41.4) (58.0) 16.3
Net income 158.9 19.4 141.2 1.6 32.9 12.9 167.3 (1.0) 321.1 212.1 138.0
Net income attributable to the noncontrolling interests 1.6 1.3 (90.4) (6.9) (2.2) (0.8) (57.7) (1.4) (94.4) (62.1) (37.5)
Preferred dividends and accretion of preferred stock issuance costs (2.6) 0.0 0.0 0.0         (2.6) 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ 157.9 $ 20.7 $ 50.8 $ (5.3) $ 30.7 $ 12.1 $ 109.6 $ (2.4) $ 224.1 $ 150.0 $ 100.5
Basic Earnings per share                      
Income per basic (in dollars per share) $ 1.13 $ 0.15 $ 0.36 $ (0.04) $ 0.21 $ 0.09 $ 0.77 $ (0.02) $ 1.60 $ 1.04 $ 0.83
Weighted average shares outstanding for basic (in shares)                 139,729,573 142,895,472 119,147,192
Diluted Earnings per share                      
Income per diluted (in dollars per share) $ 1.12 $ 0.15 $ 0.36 $ (0.04) $ 0.21 $ 0.09 $ 0.77 $ (0.02) $ 1.58 $ 1.04 $ 0.83
Weighted average shares outstanding for diluted (in shares)                 141,501,323 144,753,421 119,147,192
Dividends declared per common share (in dollars per share)                 $ 0.85 $ 0.78 $ 0.70
Rental [Member]                      
Total revenue                 $ 447.4 $ 514.6 $ 504.7
Expenses                      
Cost of goods sold                 152.9 160.8 151.2
Hotel [Member]                      
Total revenue                 80.5 155.7 127.5
Expenses                      
Cost of goods sold                 60.1 121.5 100.3
Sale of real estate [Member]                      
Total revenue                 1.1 56.8 111.5
Expenses                      
Cost of goods sold                 1.2 52.5 80.2
Investment management, property services and research fees [Member]                      
Total revenue                 40.7 45.3 42.9
Loan purchases, loan originations, and other [Member]                      
Total revenue                 0.0 0.0 15.2
Commission and marketing [Member]                      
Expenses                      
Cost of goods sold                 3.8 5.9 7.2
Compensation and related [Member]                      
Expenses                      
Cost of goods sold                 $ 151.8 $ 168.8 $ 177.2