XML 29 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
MORTGAGE DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Mortgage Loans Payable

The following table details mortgage debt secured by Kennedy Wilson's consolidated properties as of December 31, 2019 and 2018:
(Dollars in millions)
 
 
 
Carrying amount of mortgage debt as of December 31,(1)
Mortgage Debt by Product Type
 
Region
 
2019
 
2018
Multifamily(1)
 
Western U.S.
 
$
1,324.7

 
$
1,286.2

Commercial(1)
 
United Kingdom
 
514.5

 
499.6

Commercial
 
Western U.S.
 
405.4

 
385.3

Commercial(1)
 
Ireland
 
289.6

 
438.9

Hotel
 
Ireland
 
80.8

 
82.5

Commercial
 
Spain
 
40.3

 
90.1

Multifamily(1)
 
Ireland
 

 
147.8

Hotel
 
Western U.S.
 

 
37.9

Mortgage debt (excluding loan fees)(1)
 
 
 
2,655.3

 
2,968.3

Unamortized loan fees
 
 
 
(14.3
)
 
(18.0
)
Total Mortgage Debt
 
 
 
$
2,641.0

 
$
2,950.3

(1) The mortgage debt payable balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The net unamortized loan premium as of December 31, 2019 and 2018 was $4.0 million and $1.9 million, respectively.
Schedule of Maturities of Mortgage Loans and Notes Payable
The aggregate maturities of mortgage loans subsequent to December 31, 2019 are as follows:
(Dollars in millions)
 
Aggregate Maturities
2020(1)
 
$
116.2

2021
 
167.3

2022
 
298.0

2023
 
383.8

2024
 
201.2

Thereafter
 
1,484.8

 
 
2,651.3

Unamortized debt premium
 
4.0

Unamortized loan fees
 
(14.3
)
Total Mortgage Debt

 
$
2,641.0


(1) The Company expects to repay the amounts maturing in the next twelve months with new mortgage loans, cash generated from operations, existing cash balances, proceeds from dispositions of real estate investments, or as necessary, with borrowings on our A&R Facility.