XML 83 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Assets    
Cash and cash equivalents $ 447.1 $ 351.3
Accounts receivable 64.6 62.7
Loan purchases and originations 28.9 84.7
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 6,097.7 6,443.7
Unconsolidated investments 613.7 519.3
Investments in and advances to consolidated subsidiaries 0.0 0.0
Other assets 253.4 263.1
Total assets [1] 7,505.4 7,724.8
Liabilities    
Accounts payable 25.8 19.5
Accrued expenses and other liabilities 491.1 465.9
Total liabilities [1] 6,055.7 6,147.3
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,270.3 1,365.6
Noncontrolling interests 179.4 211.9
Total equity 1,449.7 1,577.5
Total liabilities and equity 7,505.4 7,724.8
Mortgages [Member]    
Liabilities    
Long-term debt 2,993.9 3,156.6
Unsecured Debt [Member]    
Liabilities    
Long-term debt 1,249.9 1,179.4
Unsecured Bonds [Member]    
Liabilities    
Long-term debt 1,295.0 1,325.9
Reportable Legal Entities [Member] | Parent [Member]    
Assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.0 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 0.0 0.0
Investments in and advances to consolidated subsidiaries 1,297.8 1,394.5
Other assets 0.0 0.0
Total assets 1,297.8 1,394.5
Liabilities    
Accounts payable 0.0 0.0
Accrued expenses and other liabilities 27.5 28.9
Total liabilities 27.5 28.9
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,270.3 1,365.6
Noncontrolling interests 0.0 0.0
Total equity 1,270.3 1,365.6
Total liabilities and equity 1,297.8 1,394.5
Reportable Legal Entities [Member] | Parent [Member] | Mortgages [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Parent [Member] | Unsecured Debt [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Parent [Member] | Unsecured Bonds [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]    
Assets    
Cash and cash equivalents 18.6 33.4
Accounts receivable 0.0 0.9
Loan purchases and originations 0.5 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 19.9 20.2
Investments in and advances to consolidated subsidiaries 2,652.9 2,642.1
Other assets 0.0 0.0
Total assets 2,691.9 2,696.6
Liabilities    
Accounts payable 1.7 0.8
Accrued expenses and other liabilities 142.5 121.9
Total liabilities 1,394.1 1,302.1
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,297.8 1,394.5
Noncontrolling interests 0.0 0.0
Total equity 1,297.8 1,394.5
Total liabilities and equity 2,691.9 2,696.6
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Mortgages [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Unsecured Debt [Member]    
Liabilities    
Long-term debt 1,249.9 1,179.4
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Unsecured Bonds [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Assets    
Cash and cash equivalents 78.1 54.9
Accounts receivable 4.1 10.1
Loan purchases and originations 1.3 5.8
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 1,763.1 1,750.0
Unconsolidated investments 353.4 331.2
Investments in and advances to consolidated subsidiaries 1,605.0 1,629.4
Other assets 44.1 40.2
Total assets 3,849.1 3,821.6
Liabilities    
Accounts payable 2.0 2.5
Accrued expenses and other liabilities 41.8 39.7
Total liabilities 1,196.2 1,179.5
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,652.9 2,642.1
Noncontrolling interests 0.0 0.0
Total equity 2,652.9 2,642.1
Total liabilities and equity 3,849.1 3,821.6
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Mortgages [Member]    
Liabilities    
Long-term debt 1,152.4 1,137.3
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Unsecured Debt [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Unsecured Bonds [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]    
Assets    
Cash and cash equivalents 350.4 263.0
Accounts receivable 60.5 51.7
Loan purchases and originations 27.1 78.9
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 4,334.6 4,693.7
Unconsolidated investments 240.4 167.9
Investments in and advances to consolidated subsidiaries 0.0 0.0
Other assets 209.3 222.9
Total assets 5,222.3 5,478.1
Liabilities    
Accounts payable 22.1 16.2
Accrued expenses and other liabilities 279.3 275.4
Total liabilities 3,437.9 3,636.8
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,605.0 1,629.4
Noncontrolling interests 179.4 211.9
Total equity 1,784.4 1,841.3
Total liabilities and equity 5,222.3 5,478.1
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Mortgages [Member]    
Liabilities    
Long-term debt 1,841.5 2,019.3
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Unsecured Debt [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Unsecured Bonds [Member]    
Liabilities    
Long-term debt 1,295.0 1,325.9
Elimination [Member]    
Assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.0 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 0.0 0.0
Investments in and advances to consolidated subsidiaries (5,555.7) (5,666.0)
Other assets 0.0 0.0
Total assets (5,555.7) (5,666.0)
Liabilities    
Accounts payable 0.0 0.0
Accrued expenses and other liabilities 0.0 0.0
Total liabilities 0.0 0.0
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity (5,555.7) (5,666.0)
Noncontrolling interests 0.0 0.0
Total equity (5,555.7) (5,666.0)
Total liabilities and equity (5,555.7) (5,666.0)
Elimination [Member] | Mortgages [Member]    
Liabilities    
Long-term debt 0.0 0.0
Elimination [Member] | Unsecured Debt [Member]    
Liabilities    
Long-term debt 0.0 0.0
Elimination [Member] | Unsecured Bonds [Member]    
Liabilities    
Long-term debt $ 0.0 $ 0.0
[1] The assets and liabilities as of June 30, 2018 include $642.7 million (including cash held by consolidated investments of $27.5 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $565.8 million) and $335.5 million (including investment debt of $301.5 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2017 include $904.4 million (including cash held by consolidated investments of $39.1 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $789.1 million) and $510.0 million (including investment debt of $475.3 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.