XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
KW Unsecured Debt (Tables)
 6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt KW Unsecured Debt
The following table details KW unsecured debt as of June 30, 2018 and December 31, 2017:
(Dollars in millions)
 
June 30, 2018
 
December 31, 2017
Credit facility
 
$
125.0

 
$
300.0

Senior notes(1)
 
1,144.9

 
898.1

KW unsecured debt
 
1,269.9

 
1,198.1

Unamortized loan fees
 
(20.0
)
 
(18.7
)
Total KW Unsecured Debt
 
$
1,249.9

 
$
1,179.4

(1) The senior notes balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized loan premium (discount) as of June 30, 2018 and December 31, 2017 was $(5.1) million and $(1.9) million, respectively.
The following table details KWE unsecured bonds as of June 30, 2018 and December 31, 2017:
(Dollars in millions)
 
June 30, 2018
 
December 31, 2017
KWE Bonds
 
$
660.2

 
$
675.6

KWE Euro Medium Term Note Programme
 
639.7

 
655.7

KWE Unsecured Bonds (excluding loan fees)(1)
 
1,299.9

 
1,331.3

Unamortized loan fees
 
(4.9
)
 
(5.4
)
Total KWE Unsecured Bonds
 
$
1,295.0

 
$
1,325.9

(1) The KWE unsecured bonds balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized premium (discount) as of June 30, 2018 and December 31, 2017 was $4.0 million and $4.3 million, respectively.