XML 83 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 512.9 $ 260.2
Cash held by consolidated investments 719.8 625.5
Accounts receivable 86.6 71.3
Loan purchases and originations 85.4 87.7
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 6,320.8 5,814.2
Unconsolidated investments 507.8 555.6
Investments in and advances to consolidated subsidiaries 0.0 0.0
Other assets 303.3 244.6
Total assets [1] 8,536.6 7,659.1
Liabilities    
Accounts payable 20.4 11.2
Accrued expenses and other liabilities 493.0 412.1
Total liabilities [1] 6,142.3 5,316.0
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,013.4 1,048.0
Noncontrolling interests 1,380.9 1,295.1
Total equity 2,394.3 2,343.1
Total liabilities and equity 8,536.6 7,659.1
Investment Debt [Member]    
Liabilities    
Long-term debt 4,340.8 3,956.1
Senior Notes [Member]    
Liabilities    
Long-term debt 938.1 936.6
Line of Credit [Member]    
Liabilities    
Long-term debt 350.0  
Reportable Legal Entities [Member] | Parent [Member]    
Assets    
Cash and cash equivalents 0.0 0.0
Cash held by consolidated investments 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.0 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 0.0 0.0
Investments in and advances to consolidated subsidiaries 1,032.9 1,063.8
Other assets 0.0 0.0
Total assets 1,032.9 1,063.8
Liabilities    
Accounts payable 0.0 0.0
Accrued expenses and other liabilities 19.5 15.8
Total liabilities 19.5 15.8
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,013.4 1,048.0
Noncontrolling interests 0.0 0.0
Total equity 1,013.4 1,048.0
Total liabilities and equity 1,032.9 1,063.8
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]    
Assets    
Cash and cash equivalents 441.7 106.0
Cash held by consolidated investments 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.3 0.3
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 19.5 18.8
Investments in and advances to consolidated subsidiaries 1,936.5 2,073.2
Other assets 1.5 2.6
Total assets 2,399.5 2,200.9
Liabilities    
Accounts payable 0.9 0.5
Accrued expenses and other liabilities 77.6 200.0
Total liabilities 1,366.6 1,137.1
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,032.9 1,063.8
Noncontrolling interests 0.0 0.0
Total equity 1,032.9 1,063.8
Total liabilities and equity 2,399.5 2,200.9
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Assets    
Cash and cash equivalents 45.5 45.4
Cash held by consolidated investments 0.0 0.0
Accounts receivable 51.8 37.5
Loan purchases and originations 5.8 12.1
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 1,507.6 1,482.5
Unconsolidated investments 313.4 380.0
Investments in and advances to consolidated subsidiaries 1,134.3 1,171.6
Other assets 45.3 39.7
Total assets 3,103.7 3,168.8
Liabilities    
Accounts payable 1.2 1.6
Accrued expenses and other liabilities 159.7 157.2
Total liabilities 1,167.2 1,095.6
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,936.5 2,073.2
Noncontrolling interests 0.0 0.0
Total equity 1,936.5 2,073.2
Total liabilities and equity 3,103.7 3,168.8
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]    
Assets    
Cash and cash equivalents 25.7 108.8
Cash held by consolidated investments 719.8 625.5
Accounts receivable 34.8 33.8
Loan purchases and originations 79.3 75.3
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 4,813.2 4,331.7
Unconsolidated investments 174.9 156.8
Investments in and advances to consolidated subsidiaries 0.0 0.0
Other assets 256.5 202.3
Total assets 6,104.2 5,534.2
Liabilities    
Accounts payable 18.3 9.1
Accrued expenses and other liabilities 236.2 39.1
Total liabilities 3,589.0 3,067.5
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,134.3 1,171.6
Noncontrolling interests 1,380.9 1,295.1
Total equity 2,515.2 2,466.7
Total liabilities and equity 6,104.2 5,534.2
Reportable Legal Entities [Member] | Investment Debt [Member] | Parent [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Investment Debt [Member] | Kennedy-Wilson, Inc. [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Investment Debt [Member] | Guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 1,006.3 936.8
Reportable Legal Entities [Member] | Investment Debt [Member] | Non-guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 3,334.5 3,019.3
Reportable Legal Entities [Member] | Senior Notes [Member] | Parent [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Senior Notes [Member] | Kennedy-Wilson, Inc. [Member]    
Liabilities    
Long-term debt 938.1 936.6
Reportable Legal Entities [Member] | Senior Notes [Member] | Guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Senior Notes [Member] | Non-guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Line of Credit [Member] | Parent [Member]    
Liabilities    
Long-term debt 0.0  
Reportable Legal Entities [Member] | Line of Credit [Member] | Kennedy-Wilson, Inc. [Member]    
Liabilities    
Long-term debt 350.0  
Reportable Legal Entities [Member] | Line of Credit [Member] | Guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0  
Reportable Legal Entities [Member] | Line of Credit [Member] | Non-guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0  
Elimination [Member]    
Assets    
Cash and cash equivalents 0.0 0.0
Cash held by consolidated investments 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.0 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 0.0 0.0
Investments in and advances to consolidated subsidiaries (4,103.7) (4,308.6)
Other assets 0.0 0.0
Total assets (4,103.7) (4,308.6)
Liabilities    
Accounts payable 0.0 0.0
Accrued expenses and other liabilities 0.0 0.0
Total liabilities 0.0 0.0
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity (4,103.7) (4,308.6)
Noncontrolling interests 0.0 0.0
Total equity (4,103.7) (4,308.6)
Total liabilities and equity (4,103.7) (4,308.6)
Elimination [Member] | Investment Debt [Member]    
Liabilities    
Long-term debt 0.0 0.0
Elimination [Member] | Senior Notes [Member]    
Liabilities    
Long-term debt 0.0 $ 0.0
Elimination [Member] | Line of Credit [Member]    
Liabilities    
Long-term debt $ 0.0  
[1] The assets and liabilities as of September 30, 2017 include $4.9 billion (including cash held by consolidated investments of $0.7 billion and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $3.9 billion) and $3.0 billion (including investment debt of $2.7 billion), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2016 include $4.5 billion (including cash held by consolidated investments of $0.6 billion and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $3.6 billion) and $2.7 billion (including investment debt of $2.4 billion), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.