XML 23 R76.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor and Non-Guarantor Financial Statements - Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Dec. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]      
Net cash from (used in) operating activities   $ 114.2 $ 85.7
Cash flows from investing activities:      
Additions to loans   (233.9) (476.4)
Collections of loans   15.3 95.9
Net proceeds from sale of real estate   523.4 16.3
Proceeds from settlement of foreign forward contracts   36.2 7.5
Purchases of foreign currency options   (5.2) (2.2)
Purchases of and additions to real estate   (1,534.0) (1,538.2)
Proceeds from sale of marketable securities   6.2 0.0
Distributions from unconsolidated investments   92.0 99.3
Contributions to unconsolidated investments   (155.2) (139.6)
Investment in marketable securities   0.0 (11.5)
(Investments in) distributions from consolidated subsidiaries, net   0.0 0.0
Net cash used in investing activities   (1,255.2) (1,948.9)
Cash flows from financing activities:      
Borrowings under line of credit   75.0 90.0
Repayment of junior subordinated debt   0.0 (40.0)
Repayment of line of credit   (200.0) (90.0)
Borrowings under investment debt   1,632.2 825.1
Repayment of investment debt   (620.2) (32.2)
Borrowings under senior notes payable   0.0 297.2
Debt issue costs   (15.0) (28.5)
Issuance of common stock   215.0 190.6
Repurchase of common stock   (11.4) (2.9)
Dividends paid   (37.7) (28.4)
Proceeds from the issuance of KWE shares, net   0.0 1,351.1
Change in restricted cash   0.0 (42.6)
Acquisition of KWE shares from noncontrolling interest holders   (59.5) (16.8)
Contributions from noncontrolling interests, excluding KWE   6.5 12.9
Distributions to noncontrolling interests   (205.8) (24.3)
Net cash provided by financing activities   779.1 2,461.2
Effect of currency exchange rate changes on cash and cash equivalents   (34.2) 10.8
Net change in cash and cash equivalents [1]   (396.1) 608.8
Cash and cash equivalents, beginning of period $ 787.0 937.7 178.2
Cash and cash equivalents, end of period 937.7 541.6 787.0
Parent [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash from (used in) operating activities   4.8 (0.1)
Cash flows from investing activities:      
Additions to loans   0.0 0.0
Collections of loans   0.0 0.0
Net proceeds from sale of real estate   0.0 0.0
Proceeds from settlement of foreign forward contracts   0.0 0.0
Purchases of foreign currency options   0.0 0.0
Purchases of and additions to real estate   0.0 0.0
Proceeds from sale of marketable securities   0.0  
Distributions from unconsolidated investments   0.0 0.0
Contributions to unconsolidated investments   0.0 0.0
Investment in marketable securities     0.0
(Investments in) distributions from consolidated subsidiaries, net   (170.7) (159.3)
Net cash used in investing activities   (170.7) (159.3)
Cash flows from financing activities:      
Borrowings under line of credit   0.0 0.0
Repayment of junior subordinated debt     0.0
Repayment of line of credit   0.0 0.0
Borrowings under investment debt   0.0 0.0
Repayment of investment debt   0.0 0.0
Borrowings under senior notes payable     0.0
Debt issue costs   0.0 0.0
Issuance of common stock   215.0 190.6
Repurchase of common stock   (11.4) (2.9)
Dividends paid   (37.7) (28.4)
Proceeds from the issuance of KWE shares, net     0.0
Change in restricted cash     0.0
Acquisition of KWE shares from noncontrolling interest holders   0.0 0.0
Contributions from noncontrolling interests, excluding KWE   0.0 0.0
Distributions to noncontrolling interests   0.0 0.0
Net cash provided by financing activities   165.9 159.3
Effect of currency exchange rate changes on cash and cash equivalents   0.0 0.0
Net change in cash and cash equivalents   0.0 (0.1)
Cash and cash equivalents, beginning of period (0.1) 0.0 0.0
Cash and cash equivalents, end of period 0.0 0.0 (0.1)
Kennedy-Wilson, Inc. [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash from (used in) operating activities   41.2 (25.7)
Cash flows from investing activities:      
Additions to loans   (39.0) 0.0
Collections of loans   0.0 0.0
Net proceeds from sale of real estate   0.0 0.0
Proceeds from settlement of foreign forward contracts   17.9 0.0
Purchases of foreign currency options   (3.7) 0.0
Purchases of and additions to real estate   0.0 (0.6)
Proceeds from sale of marketable securities   0.0  
Distributions from unconsolidated investments   0.0 0.3
Contributions to unconsolidated investments   (1.5) (2.0)
Investment in marketable securities     0.0
(Investments in) distributions from consolidated subsidiaries, net   113.1 (198.4)
Net cash used in investing activities   86.8 (200.7)
Cash flows from financing activities:      
Borrowings under line of credit   75.0 90.0
Repayment of junior subordinated debt     (40.0)
Repayment of line of credit   (200.0) (90.0)
Borrowings under investment debt   0.0 0.0
Repayment of investment debt   0.0 0.0
Borrowings under senior notes payable     297.2
Debt issue costs   (0.7) (7.8)
Issuance of common stock   0.0 0.0
Repurchase of common stock   0.0 0.0
Dividends paid   0.0 0.0
Proceeds from the issuance of KWE shares, net     0.0
Change in restricted cash     0.0
Acquisition of KWE shares from noncontrolling interest holders   0.0 0.0
Contributions from noncontrolling interests, excluding KWE   0.0 0.0
Distributions to noncontrolling interests   0.0 0.0
Net cash provided by financing activities   (125.7) 249.4
Effect of currency exchange rate changes on cash and cash equivalents   0.0 0.0
Net change in cash and cash equivalents   2.3 23.0
Cash and cash equivalents, beginning of period 71.2 38.2 48.2
Cash and cash equivalents, end of period 38.2 40.5 71.2
Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash from (used in) operating activities   103.9 73.7
Cash flows from investing activities:      
Additions to loans   0.0 (5.8)
Collections of loans   8.7 15.1
Net proceeds from sale of real estate   0.0 0.0
Proceeds from settlement of foreign forward contracts   0.0 0.0
Purchases of foreign currency options   0.0 0.0
Purchases of and additions to real estate   (186.3) (71.6)
Proceeds from sale of marketable securities   6.2  
Distributions from unconsolidated investments   44.5 51.6
Contributions to unconsolidated investments   (67.4) (47.9)
Investment in marketable securities     (11.5)
(Investments in) distributions from consolidated subsidiaries, net   18.9 (65.0)
Net cash used in investing activities   (175.4) (135.1)
Cash flows from financing activities:      
Borrowings under line of credit   0.0 0.0
Repayment of junior subordinated debt     0.0
Repayment of line of credit   0.0 0.0
Borrowings under investment debt   84.0 31.5
Repayment of investment debt   (5.1) (0.1)
Borrowings under senior notes payable     0.0
Debt issue costs   (0.9) (0.6)
Issuance of common stock   0.0 0.0
Repurchase of common stock   0.0 0.0
Dividends paid   0.0 0.0
Proceeds from the issuance of KWE shares, net     0.0
Change in restricted cash     0.0
Acquisition of KWE shares from noncontrolling interest holders   0.0 0.0
Contributions from noncontrolling interests, excluding KWE   0.0 0.0
Distributions to noncontrolling interests   0.0 0.0
Net cash provided by financing activities   78.0 30.8
Effect of currency exchange rate changes on cash and cash equivalents   0.0 0.0
Net change in cash and cash equivalents   6.5 (30.6)
Cash and cash equivalents, beginning of period 46.6 21.0 77.2
Cash and cash equivalents, end of period 21.0 27.5 46.6
Non-Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash from (used in) operating activities   (35.7) 37.8
Cash flows from investing activities:      
Additions to loans   (194.9) (470.6)
Collections of loans   6.6 80.8
Net proceeds from sale of real estate   523.4 16.3
Proceeds from settlement of foreign forward contracts   18.3 7.5
Purchases of foreign currency options   (1.5) (2.2)
Purchases of and additions to real estate   (1,347.7) (1,466.0)
Proceeds from sale of marketable securities   0.0  
Distributions from unconsolidated investments   47.5 47.4
Contributions to unconsolidated investments   (86.3) (89.7)
Investment in marketable securities     0.0
(Investments in) distributions from consolidated subsidiaries, net   38.7 422.7
Net cash used in investing activities   (995.9) (1,453.8)
Cash flows from financing activities:      
Borrowings under line of credit   0.0 0.0
Repayment of junior subordinated debt     0.0
Repayment of line of credit   0.0 0.0
Borrowings under investment debt   1,548.2 793.6
Repayment of investment debt   (615.1) (32.1)
Borrowings under senior notes payable     0.0
Debt issue costs   (13.4) (20.1)
Issuance of common stock   0.0 0.0
Repurchase of common stock   0.0 0.0
Dividends paid   0.0 0.0
Proceeds from the issuance of KWE shares, net     1,351.1
Change in restricted cash     (42.6)
Acquisition of KWE shares from noncontrolling interest holders   (59.5) (16.8)
Contributions from noncontrolling interests, excluding KWE   6.5 12.9
Distributions to noncontrolling interests   (205.8) (24.3)
Net cash provided by financing activities   660.9 2,021.7
Effect of currency exchange rate changes on cash and cash equivalents   (34.2) 10.8
Net change in cash and cash equivalents   (404.9) 616.5
Cash and cash equivalents, beginning of period 669.3 878.5 52.8
Cash and cash equivalents, end of period $ 878.5 $ 473.6 $ 669.3
[1] See discussion of non-cash effects in notes to statement of cash flows.