XML 43 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements and the Fair Value Option (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements
The following table presents fair value measurements (including items that are required to be measured at fair value and items for which the fair value option has been elected) as of September 30, 2015:
 
(Dollars in millions)
Level 1
 
Level 2
 
Level 3
 
Total
Marketable securities
$
0.3

 
$

 
$

 
$
0.3

Unconsolidated investments

 

 
206.1

 
206.1

Currency forward contracts

 
20.0

 

 
20.0

Currency option contracts

 
(2.9
)
 

 
(2.9
)
Total
$
0.3

 
$
17.1

 
$
206.1

 
$
223.5

The following table presents fair value measurements (including items that are required to be measured at fair value and items for which the fair value option has been elected) as of December 31, 2014:
 
(Dollars in millions)
Level 1
 
Level 2
 
Level 3
 
Total
Marketable securities
$
6.5

 
$

 
$

 
$
6.5

Unconsolidated investments

 

 
85.9

 
85.9

Currency forward contracts

 
23.9

 

 
23.9

Currency option contracts

 
6.7

 

 
6.7

Total
$
6.5

 
$
30.6

 
$
85.9

 
$
123.0

Schedule of Investments in Joint Ventures Held at Fair Value
The following table summarizes our investments in unconsolidated investments held at fair value by type:
(Dollars in millions)
September 30,
2015
 
December 31, 2014
Funds
$
33.3

 
$
24.9

FV Option
172.8

 
61.0

Total
$
206.1

 
$
85.9

Schedule of Changes in Level 3 Investments
The following table presents changes in Level 3 investments for the three and nine months ended September 30, 2015 and 2014:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in millions)
2015
 
2014
 
2015
 
2014
Beginning balance
$
186.6

 
$
78.5

 
$
85.9

 
$
81.1

Unrealized gains
5.9

 

 
24.1

 

Unrealized losses

 

 
(0.1
)
 

Realized Gains
5.2

 

 
5.2

 

Contributions
16.5

 
16.9

 
107.7

 
19.3

Distributions
(8.1
)
 
(5.0
)
 
(16.4
)
 
(10.0
)
Other

 

 
(0.3
)
 

Ending balance
$
206.1

 
$
90.4

 
$
206.1

 
$
90.4

Schedule of the Funds and Fair Value Option Investments, Significant Inputs
The table below describes the range of unobservable inputs for real estate assets:
 
Estimated Rates Used for
 
Capitalization Rates
 
Discount Rates
Office
5.25% - 8.25%
 
7.00% - 11.00%
Retail
6.70% - 7.00%
 
8.00% - 9.00%
Hotel
6.50%
 
7.50%
Multifamily
4.40% - 7.00%
 
4.90% - 10.75%
Loan
n/a
 
12.00% - 25.50%
Land and condominium units
n/a
 
8.00% - 9.00%
Schedule of Currency Forward Contracts
The table below details the currency derivative contracts KW Group held as of September 30, 2015:
(Dollars in millions)
 
 
 
 
 
Change in Unrealized Gains (Losses)
Currency Hedged
Type
Underlying Currency
Notional Amount
Trade Date
Settlement/Expiration Date
Forward Rate/Strike Price
Fair Value
 
Nine Months Ended September 30, 2015
EUR
Forward
USD
€20,000,000
6/25/2014
6/27/2019
1.4471
$
5.2

 
$
2.5

EUR (2)
Option
USD
€130,000,000
3/10/2015 - 3/19/2015
3/7/2019 - 3/19/2020
1.0700 - 1.0960
(2.1
)
 
(2.1
)
GBP(2)
Forward
USD
£103,000,000
2/25/2014 - 8/10/2015
10/9/2018 - 8/12/2020
1.5578 - 1.6371
10.5

 
6.7

GBP
Option
USD
£100,200,000
1/7/2015 - 8/17/2015
1/7/2016 - 8/17/2020
1.4235 - 1.5434
1.9

 
0.7

EUR (1)
Forward
GBP
€347,477,119
6/18/2014 - 6/29/2015
6/15/2016 - 6/30/2022
0.7110 - 0.8621
4.4

 
(1.8
)
EUR(1)
Option
GBP
€175,000,000
3/13/2015 - 6/3/2015
3/15/2018 - 6/3/2020
0.7070 - 0.7500
(2.7
)
 
(2.7
)
YEN 
Forward
USD
¥649,000,000
6/23/2015 - 8/21/2015
2/25/2016 - 6/25/2020
111.26 - 121.51
(0.1
)
 
(0.1
)
Total(3)
 
 
 
 
 
 
$
17.1

 
$
3.2


(1) Hedge is held by KWE on its wholly-owned subsidiaries.
(2) For the nine months ended September 30, 2015, $5.7 million loss recognized through other income on the consolidated statement of operations, due to portion of hedge not designated as a net investment hedge.
(3) Hedges are presented gross in the consolidated balance sheet. Hedge assets are included in other assets and hedge liabilities are included in other liabilities.