XML 27 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]    
Net cash from (used in) operating activities $ 65.1 $ (23.9)
Cash flows from investing activities:    
Additions to loans (373.3) (14.3)
Collections of loans 18.7 33.6
Net proceeds from sale of real estate 15.0 9.0
Purchases of and additions to real estate (1,289.8) (108.3)
Proceeds from sale of marketable securities 0 10.0
Distributions from unconsolidated investments 55.6 75.3
Contributions to unconsolidated investments (106.0) (200.5)
Investment in marketable securities (6.9) 0
(Investments in) distributions from consolidated subsidiaries, net 0 0
Net cash used in investing activities (1,686.7) (195.2)
Cash flows from financing activities:    
Borrowings under line of credit 90.0 85.0
Repayment of line of credit (90.0) (55.0)
Borrowings under investment debt 295.2 68.3
Borrowings under senior notes payable 297.2 0
Repayment of investment debt (14.0) (0.6)
Debt issue costs (11.3) (0.9)
Issuance of common stock 190.7 153.9
Repurchase and retirement of common stock (2.6) 0
Repurchase of warrants 0 (1.4)
Proceeds from the issuance of KWE shares, net 1,351.1 0
Dividends paid (18.1) [1] (9.1) [1]
Change in restricted cash (42.6) 0
Acquisition of KWE shares from noncontrolling interest holders (16.8) 0
Contributions from noncontrolling interests, excluding KWE 8.6 0.6
Distributions to noncontrolling interests (13.5) (0.2)
Intercompany receivables, net   0
Net cash provided by financing activities 2,023.9 240.6
Effect of currency exchange rate changes on cash and cash equivalents 19.2 (2.7)
Net change in cash and cash equivalents 421.5 18.8
Cash and cash equivalents, beginning of period 178.2 120.9
Cash and cash equivalents, end of period 599.7 139.7
Parent [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash from (used in) operating activities 1.8 (0.2)
Cash flows from investing activities:    
Additions to loans 0 0
Collections of loans 0 0
Net proceeds from sale of real estate 0 0
Purchases of and additions to real estate 0 0
Proceeds from sale of marketable securities   0
Distributions from unconsolidated investments 0 0
Contributions to unconsolidated investments 0 0
Investment in marketable securities 0  
(Investments in) distributions from consolidated subsidiaries, net (171.9) (35.8)
Net cash used in investing activities (171.9) (35.8)
Cash flows from financing activities:    
Borrowings under line of credit 0 0
Repayment of line of credit 0 0
Borrowings under investment debt 0 0
Borrowings under senior notes payable 0  
Repayment of investment debt 0 0
Debt issue costs 0 0
Issuance of common stock 190.7 153.9
Repurchase and retirement of common stock (2.6)  
Repurchase of warrants   (1.4)
Proceeds from the issuance of KWE shares, net 0  
Dividends paid (18.1) (9.1)
Change in restricted cash 0  
Acquisition of KWE shares from noncontrolling interest holders 0  
Contributions from noncontrolling interests, excluding KWE 0 0
Distributions to noncontrolling interests 0 0
Intercompany receivables, net   0
Net cash provided by financing activities 170.0 143.4
Effect of currency exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents (0.1) 107.4
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period (0.1) 107.4
Kennedy-Wilson, Inc. [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash from (used in) operating activities (75.3) (46.4)
Cash flows from investing activities:    
Additions to loans 0 (6.0)
Collections of loans 0 0
Net proceeds from sale of real estate 0 0
Purchases of and additions to real estate 0 0
Proceeds from sale of marketable securities   10.0
Distributions from unconsolidated investments 0.2 0.2
Contributions to unconsolidated investments (2.0) (2.3)
Investment in marketable securities 0  
(Investments in) distributions from consolidated subsidiaries, net 67.1 (24.6)
Net cash used in investing activities 65.3 (22.7)
Cash flows from financing activities:    
Borrowings under line of credit 90.0 85.0
Repayment of line of credit (90.0) (55.0)
Borrowings under investment debt 0 0
Borrowings under senior notes payable 297.2  
Repayment of investment debt 0 0
Debt issue costs (7.0) (0.9)
Issuance of common stock 0 0
Repurchase and retirement of common stock 0  
Repurchase of warrants   0
Proceeds from the issuance of KWE shares, net 0  
Dividends paid 0 0
Change in restricted cash 0  
Acquisition of KWE shares from noncontrolling interest holders 0  
Contributions from noncontrolling interests, excluding KWE 0 0
Distributions to noncontrolling interests 0 0
Intercompany receivables, net   (19.7)
Net cash provided by financing activities 290.2 9.4
Effect of currency exchange rate changes on cash and cash equivalents 0 (0.1)
Net change in cash and cash equivalents 280.2 (59.8)
Cash and cash equivalents, beginning of period 48.2 64.5
Cash and cash equivalents, end of period 328.4 4.7
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash from (used in) operating activities 58.5 16.8
Cash flows from investing activities:    
Additions to loans (5.7) (8.3)
Collections of loans 0.2 33.6
Net proceeds from sale of real estate 0 9.0
Purchases of and additions to real estate (4.4) (30.8)
Proceeds from sale of marketable securities   0
Distributions from unconsolidated investments 44.4 72.4
Contributions to unconsolidated investments (19.1) (162.7)
Investment in marketable securities (6.9)  
(Investments in) distributions from consolidated subsidiaries, net (141.4) 26.5
Net cash used in investing activities (132.9) (60.3)
Cash flows from financing activities:    
Borrowings under line of credit 0 0
Repayment of line of credit 0 0
Borrowings under investment debt 18.0 18.7
Borrowings under senior notes payable 0  
Repayment of investment debt 0 0
Debt issue costs (0.4) 0
Issuance of common stock 0 0
Repurchase and retirement of common stock 0  
Repurchase of warrants   0
Proceeds from the issuance of KWE shares, net 0  
Dividends paid 0 0
Change in restricted cash 0  
Acquisition of KWE shares from noncontrolling interest holders 0  
Contributions from noncontrolling interests, excluding KWE 0 0
Distributions to noncontrolling interests 0 0
Intercompany receivables, net   0.1
Net cash provided by financing activities 17.6 18.8
Effect of currency exchange rate changes on cash and cash equivalents 0 (1.4)
Net change in cash and cash equivalents (56.8) (26.1)
Cash and cash equivalents, beginning of period 77.2 38.5
Cash and cash equivalents, end of period 20.4 12.4
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net cash from (used in) operating activities 80.1 5.9
Cash flows from investing activities:    
Additions to loans (367.6) 0
Collections of loans 18.5 0
Net proceeds from sale of real estate 15.0 0
Purchases of and additions to real estate (1,285.4) (77.5)
Proceeds from sale of marketable securities   0
Distributions from unconsolidated investments 11.0 2.7
Contributions to unconsolidated investments (84.9) (35.5)
Investment in marketable securities 0  
(Investments in) distributions from consolidated subsidiaries, net 246.2 33.9
Net cash used in investing activities (1,447.2) (76.4)
Cash flows from financing activities:    
Borrowings under line of credit 0 0
Repayment of line of credit 0 0
Borrowings under investment debt 277.2 49.6
Borrowings under senior notes payable 0  
Repayment of investment debt (14.0) (0.6)
Debt issue costs (3.9) 0
Issuance of common stock 0 0
Repurchase and retirement of common stock 0  
Repurchase of warrants   0
Proceeds from the issuance of KWE shares, net 1,351.1  
Dividends paid 0 0
Change in restricted cash (42.6)  
Acquisition of KWE shares from noncontrolling interest holders (16.8)  
Contributions from noncontrolling interests, excluding KWE 8.6 0.6
Distributions to noncontrolling interests (13.5) (0.2)
Intercompany receivables, net   19.6
Net cash provided by financing activities 1,546.1 69.0
Effect of currency exchange rate changes on cash and cash equivalents 19.2 (1.2)
Net change in cash and cash equivalents 198.2 (2.7)
Cash and cash equivalents, beginning of period 52.8 17.9
Cash and cash equivalents, end of period $ 251.0 $ 15.2
[1] Common stock dividends were declared at the end of each quarter and paid in the following quarter. The amount declared and not paid is accrued on the consolidated balance sheet.