XML 22 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Income Statements) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenue          
Investment management, property services and research fees (includes $7.3 and $8.3 of related party fees) $ 39.0 $ 19.5 $ 19.5 $ 52.1 $ 33.1
Rental and hotel 42.6 10.3 10.3 67.8 16.8
Sale of real estate 6.1 6.1 6.1 17.4 8.5
Loans and other 4.3 0.5 0.5 6.0 0.9
Total revenue 92.0 36.4 36.4 143.3 59.3
Operating expenses          
Commission and marketing 0.9 1.3 1.3 1.8 1.8
Rental and hotel operating 17.9 4.6 4.6 32.1 7.7
Cost of real estate sold 3.9 5.1 5.1 13.5 7.0
Compensation and related 32.2 18.3 18.3 52.8 31.9
General and administrative 8.4 6.4 6.4 16.5 11.8
Depreciation and amortization 25.3 4.4 4.4 32.6 7.5
Total operating expenses 88.6 40.1 40.1 149.3 67.7
Income from unconsolidated investments 31.0 14.8 14.8 33.8 16.9
(Loss) income from consolidated subsidiaries 0   0 0 0
Operating income 34.4 11.1 11.1 27.8 8.5
Non-operating income (expense)          
Acquisition-related gains 86.0 0 (0.5) 170.3 9.5
Acquisition-related expenses (7.6) (0.5)   (11.6) (0.5)
Interest expense-investment (11.1) (2.8) (2.8) (16.4) (4.6)
Interest expense-corporate (14.7) (9.7) (9.7) (25.2) (19.4)
Other income 2.1 0.1 0.1 2.9 0.4
Income (loss) before (provision for) benefit from income taxes 89.1 (1.8) (1.8) 147.8 (6.1)
(Provision for) benefit from income taxes (25.4) 0.5 0.5 (34.2) 2.2
Net income (loss) 63.7 (1.3)   113.6 (3.9)
Net income attributable to the noncontrolling interests (25.3) 0.9 0.9 (62.7) 1.9
Net loss attributable to Kennedy-Wilson Holdings, Inc. 38.4     50.9  
Preferred dividends and accretion of preferred stock issuance costs (2.1) (2.1) (2.1) (4.1) (4.1)
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders 36.3 (2.5) (2.5) 46.8 (6.1)
Parent [Member]
         
Revenue          
Investment management, property services and research fees (includes $7.3 and $8.3 of related party fees) 0   0 0 0
Rental and hotel 0   0 0 0
Sale of real estate 0   0 0 0
Loans and other 0   0 0 0
Total revenue 0   0 0 0
Operating expenses          
Commission and marketing 0   0 0 0
Rental and hotel operating 0   0 0 0
Cost of real estate sold 0   0 0 0
Compensation and related 1.7   1.7 3.4 3.4
General and administrative 0   0.3 0 0.3
Depreciation and amortization 0   0 0 0
Total operating expenses 1.7   2.0 3.4 3.7
Income from unconsolidated investments 0   0 0 0
(Loss) income from consolidated subsidiaries 65.3   0.6 117.0 (0.2)
Operating income 63.6   (1.4) 113.6 (3.9)
Non-operating income (expense)          
Acquisition-related gains 0   0 0 0
Acquisition-related expenses 0     0 0
Interest expense-investment 0   0 0 0
Interest expense-corporate 0   0 0 0
Other income 0   0 0 0
Income (loss) before (provision for) benefit from income taxes 63.6   (1.4) 113.6 (3.9)
(Provision for) benefit from income taxes 0   0 0 0
Net income (loss) 63.6 (1.4)   113.6 (3.9)
Net income attributable to the noncontrolling interests 0   0 0 0
Net loss attributable to Kennedy-Wilson Holdings, Inc. 63.6     113.6  
Preferred dividends and accretion of preferred stock issuance costs (2.1)   (2.1) (4.1) (4.1)
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders 61.5   (3.5) 109.5 (8.0)
Kennedy-Wilson, Inc. [Member]
         
Revenue          
Investment management, property services and research fees (includes $7.3 and $8.3 of related party fees) 0.4   0.4 0.5 0.5
Rental and hotel 0   0 0 0
Sale of real estate 0   0 0 0
Loans and other 0   0 0.1 0
Total revenue 0.4   0.4 0.6 0.5
Operating expenses          
Commission and marketing 0   0.3 0 0.4
Rental and hotel operating 0   0 0 0
Cost of real estate sold 0   0 0 0
Compensation and related 20.2   8.6 30.2 13.6
General and administrative 2.7   2.3 5.6 4.4
Depreciation and amortization 0.2   0.1 0.5 0.3
Total operating expenses 23.1   11.3 36.3 18.7
Income from unconsolidated investments 1.2   0 1.2 0
(Loss) income from consolidated subsidiaries 127.6   20.3 209.5 34.7
Operating income 106.1   9.4 175.0 16.5
Non-operating income (expense)          
Acquisition-related gains (7.0)   0 (7.0) 0
Acquisition-related expenses 0     0 0
Interest expense-investment 0   0 0 0
Interest expense-corporate (14.7)   (9.7) (25.2) (19.4)
Other income (1.8)   0.2 0.2 0.2
Income (loss) before (provision for) benefit from income taxes 82.6   (0.1) 143.0 (2.7)
(Provision for) benefit from income taxes (17.3)   0.8 (26.1) 2.5
Net income (loss) 65.3 0.7   116.9 (0.2)
Net income attributable to the noncontrolling interests 0   0 0 0
Net loss attributable to Kennedy-Wilson Holdings, Inc. 65.3     116.9  
Preferred dividends and accretion of preferred stock issuance costs 0   0 0 0
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders 65.3   0.7 116.9 (0.2)
Guarantor Subsidiaries [Member]
         
Revenue          
Investment management, property services and research fees (includes $7.3 and $8.3 of related party fees) 35.4   7.3 48.5 14.2
Rental and hotel 3.0   1.5 6.4 3.2
Sale of real estate 0   6.1 0.6 8.5
Loans and other 3.8   0.5 4.3 0.9
Total revenue 42.2   15.4 59.8 26.8
Operating expenses          
Commission and marketing 0.6   1.0 1.4 1.4
Rental and hotel operating 0.9   0.8 2.4 1.7
Cost of real estate sold 0   5.1 0.7 7.0
Compensation and related 8.8   3.4 16.3 7.0
General and administrative 0   0.7 4.0 2.1
Depreciation and amortization 2.6   1.2 4.8 2.3
Total operating expenses 12.9   12.2 29.6 21.5
Income from unconsolidated investments 29.2   16.7 30.9 20.2
(Loss) income from consolidated subsidiaries 75.8   0.7 153.0 9.5
Operating income 134.3   20.6 214.1 35.0
Non-operating income (expense)          
Acquisition-related gains 0   (0.2) 3.7 0
Acquisition-related expenses (1.2)     (1.6) (0.2)
Interest expense-investment 0   (0.2) 0 (0.5)
Interest expense-corporate 0   0 0 0
Other income 2.7   0 1.5 0.3
Income (loss) before (provision for) benefit from income taxes 135.8   20.2 217.7 34.6
(Provision for) benefit from income taxes (8.1)   0 (8.1) 0
Net income (loss) 127.7 20.2   209.6 34.6
Net income attributable to the noncontrolling interests 0   0 0 0
Net loss attributable to Kennedy-Wilson Holdings, Inc. 127.7     209.6  
Preferred dividends and accretion of preferred stock issuance costs 0   0   0
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders 127.7   20.2 209.6 34.6
Non-Guarantor Subsidiaries [Member]
         
Revenue          
Investment management, property services and research fees (includes $7.3 and $8.3 of related party fees) 3.2   11.8 3.1 18.4
Rental and hotel 39.6   8.8 61.4 13.6
Sale of real estate 6.1   0 16.8 0
Loans and other 0.5   0 1.6 0
Total revenue 49.4   20.6 82.9 32.0
Operating expenses          
Commission and marketing 0.3   0 0.4 0
Rental and hotel operating 17.0   3.8 29.7 6.0
Cost of real estate sold 3.9   0 12.8 0
Compensation and related 1.5   4.6 2.9 7.9
General and administrative 5.7   3.1 6.9 5.0
Depreciation and amortization 22.5   3.1 27.3 4.9
Total operating expenses 50.9   14.6 80.0 23.8
Income from unconsolidated investments 0.6   (2.0) 1.7 (3.3)
(Loss) income from consolidated subsidiaries 0   0 0 0
Operating income (0.9)   4.0 4.6 4.9
Non-operating income (expense)          
Acquisition-related gains 93.0   (0.3) 173.6 9.5
Acquisition-related expenses (6.4)     (10.0) (0.3)
Interest expense-investment (11.1)   (2.6) (16.4) (4.2)
Interest expense-corporate 0   0 0 0
Other income 1.2   0 1.2 0
Income (loss) before (provision for) benefit from income taxes 75.8   1.1 153.0 9.9
(Provision for) benefit from income taxes 0   (0.3) 0 (0.3)
Net income (loss) 75.8 0.8   153.0 9.6
Net income attributable to the noncontrolling interests (25.3)   0.9 (62.7) 1.9
Net loss attributable to Kennedy-Wilson Holdings, Inc. 50.5     90.3  
Preferred dividends and accretion of preferred stock issuance costs 0   0   0
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders 50.5   1.7 90.3 11.5
Eliminations [Member]
         
Revenue          
Investment management, property services and research fees (includes $7.3 and $8.3 of related party fees) 0   0 0 0
Rental and hotel 0   0 0 0
Sale of real estate 0   0 0 0
Loans and other 0   0 0 0
Total revenue 0   0 0 0
Operating expenses          
Commission and marketing 0   0 0 0
Rental and hotel operating 0   0 0 0
Cost of real estate sold 0   0 0 0
Compensation and related 0   0 0 0
General and administrative 0   0 0 0
Depreciation and amortization 0   0 0 0
Total operating expenses 0   0 0 0
Income from unconsolidated investments 0   0.1 0 0
(Loss) income from consolidated subsidiaries (268.7)   (21.6) (479.5) (44.0)
Operating income (268.7)   (21.5) (479.5) (44.0)
Non-operating income (expense)          
Acquisition-related gains 0   0 0 0
Acquisition-related expenses 0     0 0
Interest expense-investment 0   0 0 0.1
Interest expense-corporate 0   0 0 0
Other income 0   (0.1) 0 (0.1)
Income (loss) before (provision for) benefit from income taxes (268.7)   (21.6) (479.5) (44.0)
(Provision for) benefit from income taxes 0   0 0 0
Net income (loss) (268.7) (21.6)   (479.5) (44.0)
Net income attributable to the noncontrolling interests 0   0 0 0
Net loss attributable to Kennedy-Wilson Holdings, Inc. (268.7)     (479.5)  
Preferred dividends and accretion of preferred stock issuance costs 0   0 0 0
Net income (loss) attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ (268.7)   $ (21.6) $ (479.5) $ (44.0)