XML 19 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Balance Sheets) (Details) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 349,500,000 $ 170,200,000
Cash held by consolidated investments (including $42.6 and $0 of restricted cash) 292,800,000 8,000,000
Accounts receivable 36,800,000 16,600,000
Intercompany receivables 0 0
Loans 402,300,000 56,800,000
Real estate and acquired in place lease values, net of accumulated depreciation 3,553,400,000 688,100,000
Unconsolidated investments 532,200,000 786,100,000
Investments in and advances to consolidated subsidiaries   0
Other assets 187,700,000 73,000,000
Total assets 5,354,700,000 1,798,800,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 285,700,000 129,100,000
Intercompany payables   0
Senior notes payable 706,000,000 409,000,000
Intercompany loans payable   0
Investment debt 1,528,700,000 401,800,000
Junior subordinated debentures 40,000,000 40,000,000
Total liabilities 2,560,400,000 979,900,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 976,100,000 768,300,000
Noncontrolling interests 1,818,200,000 50,600,000
Total equity 2,794,300,000 818,900,000
Total liabilities and equity 5,354,700,000 1,798,800,000
Parent [Member]
   
Assets    
Cash and cash equivalents 0 0
Cash held by consolidated investments (including $42.6 and $0 of restricted cash) 0 0
Accounts receivable 0 0
Intercompany receivables 988,600,000 0
Loans 0 0
Real estate and acquired in place lease values, net of accumulated depreciation 0 0
Unconsolidated investments 0 0
Investments in and advances to consolidated subsidiaries   775,100,000
Other assets 0 0
Total assets 988,600,000 775,100,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 11,100,000 6,800,000
Intercompany payables   0
Senior notes payable 0 0
Intercompany loans payable   0
Investment debt 0 0
Junior subordinated debentures 0 0
Total liabilities 11,100,000 6,800,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 977,500,000 768,300,000
Noncontrolling interests 0 0
Total equity 977,500,000 768,300,000
Total liabilities and equity 988,600,000 775,100,000
Kennedy-Wilson, Inc. [Member]
   
Assets    
Cash and cash equivalents 328,400,000 48,200,000
Cash held by consolidated investments (including $42.6 and $0 of restricted cash) 0 0
Accounts receivable 0 1,100,000
Intercompany receivables 1,401,300,000 9,000,000
Loans 57,100,000 59,700,000
Real estate and acquired in place lease values, net of accumulated depreciation 0 0
Unconsolidated investments 9,300,000 7,500,000
Investments in and advances to consolidated subsidiaries   1,141,900,000
Other assets 23,500,000 20,900,000
Total assets 1,819,600,000 1,288,300,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 85,000,000 64,200,000
Intercompany payables   0
Senior notes payable 706,000,000 409,000,000
Intercompany loans payable   0
Investment debt 0 0
Junior subordinated debentures 40,000,000 40,000,000
Total liabilities 831,000,000 513,200,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 988,600,000 775,100,000
Noncontrolling interests 0 0
Total equity 988,600,000 775,100,000
Total liabilities and equity 1,819,600,000 1,288,300,000
Guarantor Subsidiaries [Member]
   
Assets    
Cash and cash equivalents 20,400,000 77,200,000
Cash held by consolidated investments (including $42.6 and $0 of restricted cash) 0 0
Accounts receivable 16,000,000 7,000,000
Intercompany receivables 859,800,000 0
Loans 180,900,000 53,700,000
Real estate and acquired in place lease values, net of accumulated depreciation 194,200,000 145,300,000
Unconsolidated investments 290,700,000 598,000,000
Investments in and advances to consolidated subsidiaries   326,600,000
Other assets 41,900,000 31,400,000
Total assets 1,603,900,000 1,239,200,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 25,600,000 22,900,000
Intercompany payables   0
Senior notes payable 0 0
Intercompany loans payable   0
Investment debt 176,700,000 74,400,000
Junior subordinated debentures 0 0
Total liabilities 202,300,000 97,300,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,401,300,000 1,141,900,000
Noncontrolling interests 300,000 0
Total equity 1,401,600,000 1,141,900,000
Total liabilities and equity 1,603,900,000 1,239,200,000
Non-Guarantor Subsidiaries [Member]
   
Assets    
Cash and cash equivalents 700,000 44,800,000
Cash held by consolidated investments (including $42.6 and $0 of restricted cash) 292,800,000 8,000,000
Accounts receivable 20,800,000 8,500,000
Intercompany receivables 1,400,000 0
Loans 221,000,000 800,000
Real estate and acquired in place lease values, net of accumulated depreciation 3,359,200,000 542,800,000
Unconsolidated investments 232,200,000 180,600,000
Investments in and advances to consolidated subsidiaries   0
Other assets 122,300,000 20,700,000
Total assets 4,250,400,000 806,200,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 164,000,000 35,200,000
Intercompany payables   9,000,000
Senior notes payable 0 0
Intercompany loans payable   57,400,000
Investment debt 1,408,700,000 327,400,000
Junior subordinated debentures 0 0
Total liabilities 1,572,700,000 429,000,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 859,800,000 326,600,000
Noncontrolling interests 1,817,900,000 50,600,000
Total equity 2,677,700,000 377,200,000
Total liabilities and equity 4,250,400,000 806,200,000
Eliminations [Member]
   
Assets    
Cash and cash equivalents 0 0
Cash held by consolidated investments (including $42.6 and $0 of restricted cash) 0 0
Accounts receivable 0 0
Intercompany receivables (3,251,100,000) (9,000,000)
Loans (56,700,000) (57,400,000)
Real estate and acquired in place lease values, net of accumulated depreciation 0 0
Unconsolidated investments 0 0
Investments in and advances to consolidated subsidiaries   (2,243,600,000)
Other assets 0 0
Total assets (3,307,800,000) (2,310,000,000)
Liabilities    
Accounts payable, accrued expenses and other liabilities 0 0
Intercompany payables   (9,000,000)
Senior notes payable 0 0
Intercompany loans payable   (57,400,000)
Investment debt (56,700,000) 0
Junior subordinated debentures 0 0
Total liabilities (56,700,000) (66,400,000)
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity (3,251,100,000) (2,243,600,000)
Noncontrolling interests 0 0
Total equity (3,251,100,000) (2,243,600,000)
Total liabilities and equity $ (3,307,800,000) $ (2,310,000,000)