XML 31 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Balance Sheets) (Details) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Assets    
Cash held by consolidated investments $ 1,298,700,000 $ 8,000,000
Cash and cash equivalents 274,400,000 170,200,000
Accounts receivable 28,200,000 16,600,000
Intercompany receivables 0 0
Loans 202,200,000 56,800,000
Real estate and acquired in place lease values, net of accumulated depreciation 1,878,900,000 688,100,000
Unconsolidated investments 619,700,000 786,100,000
Investments in and advances to consolidated subsidiaries   0
Other assets 105,100,000 73,000,000
Total assets 4,407,200,000 1,798,800,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 154,700,000 129,100,000
Intercompany payables   0
Senior notes payable 706,100,000 409,000,000
Intercompany loans payable   0
Investment debt 882,200,000 401,800,000
Junior subordinated debentures 40,000,000 40,000,000
Total liabilities 1,783,000,000 979,900,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 952,600,000 768,300,000
Noncontrolling interests 1,671,600,000 50,600,000
Total equity 2,624,200,000 818,900,000
Total liabilities and equity 4,407,200,000 1,798,800,000
Parent [Member]
   
Assets    
Cash held by consolidated investments 0 0
Cash and cash equivalents 0 0
Accounts receivable 0 0
Intercompany receivables 959,700,000 0
Loans 0 0
Real estate and acquired in place lease values, net of accumulated depreciation 0 0
Unconsolidated investments 0 0
Investments in and advances to consolidated subsidiaries   775,100,000
Other assets 0 0
Total assets 959,700,000 775,100,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 9,000,000 6,800,000
Intercompany payables   0
Senior notes payable 0 0
Intercompany loans payable   0
Investment debt 0 0
Junior subordinated debentures 0 0
Total liabilities 9,000,000 6,800,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 950,700,000 768,300,000
Noncontrolling interests 0 0
Total equity 950,700,000 768,300,000
Total liabilities and equity 959,700,000 775,100,000
Kennedy-Wilson, Inc. [Member]
   
Assets    
Cash held by consolidated investments 0 0
Cash and cash equivalents 248,300,000 48,200,000
Accounts receivable 0 1,100,000
Intercompany receivables 1,405,100,000 9,000,000
Loans 57,100,000 59,700,000
Real estate and acquired in place lease values, net of accumulated depreciation 0 0
Unconsolidated investments 9,600,000 7,500,000
Investments in and advances to consolidated subsidiaries   1,141,900,000
Other assets 22,700,000 20,900,000
Total assets 1,742,800,000 1,288,300,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 37,000,000 64,200,000
Intercompany payables   0
Senior notes payable 706,100,000 409,000,000
Intercompany loans payable   0
Investment debt 0 0
Junior subordinated debentures 40,000,000 40,000,000
Total liabilities 783,100,000 513,200,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 959,700,000 775,100,000
Noncontrolling interests 0 0
Total equity 959,700,000 775,100,000
Total liabilities and equity 1,742,800,000 1,288,300,000
Guarantor Subsidiaries [Member]
   
Assets    
Cash held by consolidated investments 0 0
Cash and cash equivalents 21,600,000 77,200,000
Accounts receivable 18,600,000 7,000,000
Intercompany receivables 727,300,000 0
Loans 182,000,000 53,700,000
Real estate and acquired in place lease values, net of accumulated depreciation 198,600,000 145,300,000
Unconsolidated investments 425,700,000 598,000,000
Investments in and advances to consolidated subsidiaries   326,600,000
Other assets 38,900,000 31,400,000
Total assets 1,612,700,000 1,239,200,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 29,700,000 22,900,000
Intercompany payables   0
Senior notes payable 0 0
Intercompany loans payable   0
Investment debt 175,000,000 74,400,000
Junior subordinated debentures 0 0
Total liabilities 204,700,000 97,300,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,405,100,000 1,141,900,000
Noncontrolling interests 2,900,000 0
Total equity 1,408,000,000 1,141,900,000
Total liabilities and equity 1,612,700,000 1,239,200,000
Non-Guarantor Subsidiaries [Member]
   
Assets    
Cash held by consolidated investments 1,298,700,000 8,000,000
Cash and cash equivalents 4,500,000 44,800,000
Accounts receivable 9,600,000 8,500,000
Intercompany receivables (1,900,000) 0
Loans 19,800,000 800,000
Real estate and acquired in place lease values, net of accumulated depreciation 1,680,300,000 542,800,000
Unconsolidated investments 184,400,000 180,600,000
Investments in and advances to consolidated subsidiaries   0
Other assets 43,500,000 20,700,000
Total assets 3,238,900,000 806,200,000
Liabilities    
Accounts payable, accrued expenses and other liabilities 79,000,000 35,200,000
Intercompany payables   9,000,000
Senior notes payable 56,700,000 0
Intercompany loans payable   57,400,000
Investment debt 707,200,000 327,400,000
Junior subordinated debentures 0 0
Total liabilities 842,900,000 429,000,000
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 727,300,000 326,600,000
Noncontrolling interests 1,668,700,000 50,600,000
Total equity 2,396,000,000 377,200,000
Total liabilities and equity 3,238,900,000 806,200,000
Eliminations [Member]
   
Assets    
Cash held by consolidated investments 0 0
Cash and cash equivalents 0 0
Accounts receivable 0 0
Intercompany receivables (3,090,200,000) (9,000,000)
Loans (56,700,000) (57,400,000)
Real estate and acquired in place lease values, net of accumulated depreciation 0 0
Unconsolidated investments 0 0
Investments in and advances to consolidated subsidiaries   (2,243,600,000)
Other assets 0 0
Total assets (3,146,900,000) (2,310,000,000)
Liabilities    
Accounts payable, accrued expenses and other liabilities 0 0
Intercompany payables   (9,000,000)
Senior notes payable (56,700,000) 0
Intercompany loans payable   (57,400,000)
Investment debt 0 0
Junior subordinated debentures 0 0
Total liabilities (56,700,000) (66,400,000)
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity (3,090,200,000) (2,243,600,000)
Noncontrolling interests 0 0
Total equity (3,090,200,000) (2,243,600,000)
Total liabilities and equity $ (3,146,900,000) $ (2,310,000,000)