XML 58 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
MORTGAGE LOANS AND NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2013
Debt Instrument [Line Items]  
Schedule of Mortgage Loans Payable
(Dollars in millions)
 
 
December 31, 2013
 
December 31, 2012
 
 
 
 
Unamortized
 
 
 
Unamortized
 
 
Interest Rate
Maturity Date
Face Value
Net Premium/(Discount)
Carrying Value
 
Face Value
Net Premium/(Discount)
Carrying Value
2042 Notes
7.75%
12/1/2042
$
55.0

$

$
55.0

 
$
55.0

$

$
55.0

2019 Notes
8.75%
4/1/2019
350.0

4.0

354.0

 
350.0

4.6

354.6

Senior Notes
 
 
$
405.0

$
4.0

$
409.0

 
$
405.0

$
4.6

$
409.6

Schedule of Maturities of Mortgage Loans and Notes Payable
The aggregate maturities of mortgage loans and notes payable subsequent to December 31, 2013 are as follows :
(Dollars in millions)
 
 
2014
 
$
38.7

2015
 
19.2

2016
 
43.8

2017
 
32.0

2018
 
22.3

Thereafter
 
246.4

 
 
402.4

Debt premium
 
5.3

 
 
$
407.7

Mortgage Loans Payable [Member]
 
Debt Instrument [Line Items]  
Schedule of Mortgage Loans Payable
Mortgage loans at December 31, 2013 and 2012 consist of the following:
(Dollars in millions)
 
 
 
Carrying amount of mortgage notes as of December 31, (1)
Property Pledged as Collateral
 
Region
 
2013
 
2012
Notes receivable
 
United Kingdom
 
$

 
$
78.7

Commercial
 
Western U.S.
 
110.4

 
54.3

Multi-family property (1)
 
Western U.S.
 
261.0

 
97.6

Residential
 
Western U.S.
 
28.0

 

Commercial
 
Japan
 
2.4

 

Total mortgage loans payable
 
 
 
401.8

 
230.6

 
 
 
 
 
 
 
Notes Payable
 
Western U.S.
 
5.9

 
5.9

Total notes payable
 
 
 
5.9

 
5.9

 
 
 
 
 
 
 
Total mortgage and notes payable
 
 
 
$
407.7

 
$
236.5

————————————————————
(1) The mortgage loan payable balances include unamortized debt premiums. Debt premiums represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized loan premium as of December 31, 2013 and 2012 was $5.3 million and $2.3 million