XML 62 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Joint Ventures
12 Months Ended
Dec. 31, 2011
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN JOINT VENTURES
Kennedy-Wilson has a number of joint venture interests, generally ranging from 5% to approximately 50%, that were formed to acquire, manage, and/or sell real estate and invest in loan pools and discounted loan portfolios.
Summarized financial data of the joint ventures is as follows:
 
 
 
December 31, 2011
 
Year Ended December 31, 2010
 
 
Greater than 20% (1)
 
Other
 
Total
 
Greater than 20% (1)
 
Other
 
Total
Balance sheets for equity
     method investments:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and restricted cash
 
$
1,923,000

 
$
63,369,000

 
$
65,292,000

 
$
52,040,000

 
$
26,043,000

 
$
78,083,000

Real estate
 
314,975,000

 
2,878,497,000

 
3,193,472,000

 
824,903,000

 
1,906,648,000

 
2,731,551,000

Loan pool participation (2)
 
344,831,000

 

 
344,831,000

 

 

 

Other
 
5,308,000

 
167,678,000

 
172,986,000

 
17,627,000

 
211,708,000

 
229,335,000

Total assets
 
$
667,037,000

 
$
3,109,544,000

 
$
3,776,581,000

 
$
894,570,000

 
$
2,144,399,000

 
$
3,038,969,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 
$
449,991,000

 
$
1,737,194,000

 
$
2,187,185,000

 
$
419,772,000

 
$
1,417,406,000

 
$
1,837,178,000

Other
 
4,641,000

 
68,517,000

 
73,158,000

 
22,676,000

 
47,727,000

 
70,403,000

Total liabilities
 
454,632,000

 
1,805,711,000

 
2,260,343,000

 
442,448,000

 
1,465,133,000

 
1,907,581,000

Partners’ capital
 
 
 
 
 
 
 
 
 
 
 
 
Kennedy Wilson - investments in
     joint ventures
 
24,340,000

 
303,731,000

 
328,071,000

 
144,039,000

 
112,895,000

 
256,934,000

Kennedy Wilson - investments in
     loan pool participation (2)
 
61,262,000

 

 
61,262,000

 

 

 

Other partners
 
126,803,000

 
1,000,102,000

 
1,126,905,000

 
308,083,000

 
566,371,000

 
874,454,000

Total partners’ capital
 
212,405,000

 
1,303,833,000

 
1,516,238,000

 
452,122,000

 
679,266,000

 
1,131,388,000

Total liabilities and partners’
     capital
 
$
667,037,000

 
$
3,109,544,000

 
$
3,776,581,000

 
$
894,570,000

 
$
2,144,399,000

 
$
3,038,969,000


Total investments are comprised of the following:

 
 
December 31, 2011
 
Year Ended December 31, 2010
 
 
Greater than 20% (1)
 
Other
 
Total
 
Greater than 20% (1)
 
Other
 
Total
Equity method
 
$
24,340,000

 
$
303,731,000

 
$
328,071,000

 
$
144,039,000

 
$
112,895,000

 
$
256,934,000

Unrealized gain on fair
     value option
 
10,794,000

 

 
10,794,000

 

 
7,384,000

 
7,384,000

 
 
35,134,000

 
303,731,000

 
338,865,000

 
144,039,000

 
120,279,000

 
264,318,000

Cost method
 

 
4,502,000

 
4,502,000

 

 
2,535,000

 
2,535,000

Total Investments in joint ventures
 
35,134,000

 
308,233,000

 
343,367,000

 
144,039,000

 
122,814,000

 
266,853,000

Loan pool participation (2)
 
61,262,000

 

 
61,262,000

 

 

 

Total
 
$
96,396,000

 
$
308,233,000

 
$
404,629,000

 
$
144,039,000

 
$
122,814,000

 
$
266,853,000

—————
(1)    Investments in these joint ventures or loan pool participation exceeds 20% of the total assets of Kennedy-Wilson as of December 31, 2011 or 2010 or equity in income from the joint venture or income from loan pool participation for the year ended December 31, 2011, 2010 or 2009 exceeds 20% of Kennedy-Wilson's income from continuing operations before income taxes for the year ended December 31, 2011, 2010 or 2009.
(2)    This loan pool has been included in the investment in joint ventures footnote great than 20% column as this entity was determined to be a significant subsidiary for purposes of S-X §210.3-09. See further discussion on this loan pool participation in note 8.
 
 
December 31, 2011
 
Year Ended December 31, 2010
 
 
Greater than 20% (1)
 
Other
 
Total
 
Greater than 20% (1)
 
Other
 
Total
Statements of income:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$45,817,000
 
$249,096,000
 
$294,913,000
 
$58,843,000
 
$142,098,000
 
$200,941,000
Depreciation
 
10,238,000
 
48,361,000
 
58,599,000
 
16,318,000
 
40,512,000
 
56,830,000
Interest
 
13,950,000
 
69,282,000
 
83,232,000
 
18,412,000
 
48,806,000
 
67,218,000
Other expenses
 
16,542,000
 
127,785,000
 
144,327,000
 
34,615,000
 
77,670,000
 
112,285,000
Total expenses
 
40,730,000
 
245,428,000
 
286,158,000
 
69,345,000
 
166,988,000
 
236,333,000
Gains on extinguishment of debt
 
 
9,351,000
 
9,351,000
 
9,092,000
 
4,734,000
 
13,826,000
Net (loss) Income
 
$5,087,000
 
$13,019,000
 
$18,106,000
 
$(1,410,000)
 
$(20,156,000)
 
$(21,566,000)
Net income allocation:
 
 
 
 
 
 
 
 
 
 
 
 
Kennedy Wilson - investments in
     joint ventures
 
$1,274,000
 
$7,823,000
 
$9,097,000
 
$5,568,000
 
$2,503,000
 
$8,071,000
Kennedy Wilson - investments in
     loan pool participation (2)
 
1,400,000
 
 
1,400,000
 
 
 
Other partners
 
2,413,000
 
5,196,000
 
7,609,000
 
(6,978,000)
 
(22,659,000)
 
(29,637,000)
Net (loss) income
 
$5,087,000
 
$13,019,000
 
$18,106,000
 
$(1,410,000)
 
$(20,156,000)
 
$(21,566,000)

 
 
Year Ended December 31, 2009
 
 
Greater than 20% (1)
 
Other
 
Total
Statements of income:
 
 
 
 
 
 
Revenues
 
$
32,750,000

 
$
140,119,000

 
$
172,869,000

Depreciation
 
12,021,000

 
36,221,000

 
48,242,000

Interest
 
14,828,000

 
51,764,000

 
66,592,000

Other expenses
 
17,361,000

 
66,228,000

 
83,589,000

Total expenses
 
44,210,000

 
154,213,000

 
198,423,000

Gains on extinguishment of debt
 
28,320,000

 

 
28,320,000

Net (loss) Income
 
$
16,860,000

 
$
(14,094,000
)
 
$
2,766,000

Net income allocation:
 
 
 
 
 
 
Kennedy Wilson
 
$
5,949,000

 
$
3,107,000

 
$
9,056,000

Other partners
 
10,911,000

 
(17,201,000
)
 
(6,290,000
)
Net (loss) income
 
$
16,860,000

 
$
(14,094,000
)
 
$
2,766,000

Equity in joint venture income for the years ended December 31:
 
 
 
2011
 
2010
 
2009
Net income allocation
 
$
9,097,000

 
$
8,071,000

 
$
9,056,000

Unrealized gain on fair value option
 
3,410,000

 
2,477,000

 
(1,037,000
)
Total equity in joint venture income
 
$
12,507,000

 
$
10,548,000

 
$
8,019,000

Participation income allocation
 
$
1,400,000

 
$

 
$

—————
(1)    See discussion above.
(2)    See discussion above.
In 2010, Kennedy-Wilson formed a new joint venture platform which provides for a capital commitment from a joint venture partner in the amount of $250 million with Kennedy-Wilson's capital commitment totaling $28 million. The commitment from the partner has a three-year investment period and each proposed investment within the platform is at the discretion of the joint venture partner. As of December 31, 2011, the partner has contributed $223.2 million of capital into three joint ventures. Through December 31, 2011, Kennedy-Wilson has contributed capital in the amount of $19.0 million into the three joint ventures. Of this amount, $11.4 million was used to buyout ownership interests from an existing joint venture partner in KW Residential, LLC ("KWR"). The remaining amount of $7.6 million was used to invest in five new investments.
Additionally, during 2011 and 2010, Kennedy-Wilson invested $63.6 million and $14.2 million, respectively, in twenty new joint ventures and recapitalized seven joint ventures with $2.7 million and $11.5 million, respectively, to buyout ownership interests from existing joint venture partners.
During 2011 and 2010, Kennedy-Wilson made $40.3 million and $31.0 million, respectively, in additional contributions to existing joint venture investments. Of this amount $8.1 million and $17.4 million, respectively, was used by several joint ventures to pay down and/or refinance existing debt, which resulted in $1.1 million and $5.3 million, respectively, of gains from the early extinguishment of debt that is included in equity in joint venture income in the accompanying consolidated statements of operations and comprehensive (loss) income.
In 2011 and 2010, Kennedy-Wilson received $36.3 million and $16.1 million in distributions from its joint ventures, of which $3.6 million and $5.9 million was from operations and $32.7 million and $10.2 million was return of capital, respectively.
In 2011 and 2010, Kennedy-Wilson recognized $6.2 million and $10.1 million, respectively, in gains from foreign currency translation adjustments from its investment in KWR. The foreign currency gain is included in other comprehensive income, net of deferred income taxes of $2.5 million and $4.1 million in the accompanying consolidated statements of operations and comprehensive (loss) income.
Kennedy-Wilson has determined that it has investments in four variable interest entities as of December 31, 2011 and had no investments in variable interest entities as of December 31, 2010 and has concluded that Kennedy-Wilson is not the primary beneficiary. As of December 31, 2011, the variable interest entities had assets totaling $641.3 million with Kennedy-Wilson’s exposure to loss as a result of its interests in these variable interest entities totaling $71.0 million related to its equity contributions. In addition, as of December 31, 2011, Kennedy-Wilson had $4.8 million in the form of loan guarantees that represented 8% of the mortgage loans of the underlying variable interest entities.
Investments in which Kennedy-Wilson does not have significant influence are accounted for under the cost method of accounting. As of December 31, 2011 and 2010, Kennedy-Wilson had four investments accounted for under the cost method with a carrying value totaling $4.5 million and $2.5 million, respectively.
Total deferred revenues and gains on sale of investments in joint ventures included in accrued expenses and other liabilities were $4,101,000 and $3,943,000 at December 31, 2011 and 2010, respectively.
Statement [Line Items]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN JOINT VENTURES
Kennedy-Wilson has a number of joint venture interests, generally ranging from 5% to approximately 50%, that were formed to acquire, manage, and/or sell real estate and invest in loan pools and discounted loan portfolios.
Summarized financial data of the joint ventures is as follows:
 
 
 
December 31, 2011
 
Year Ended December 31, 2010
 
 
Greater than 20% (1)
 
Other
 
Total
 
Greater than 20% (1)
 
Other
 
Total
Balance sheets for equity
     method investments:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and restricted cash
 
$
1,923,000

 
$
63,369,000

 
$
65,292,000

 
$
52,040,000

 
$
26,043,000

 
$
78,083,000

Real estate
 
314,975,000

 
2,878,497,000

 
3,193,472,000

 
824,903,000

 
1,906,648,000

 
2,731,551,000

Loan pool participation (2)
 
344,831,000

 

 
344,831,000

 

 

 

Other
 
5,308,000

 
167,678,000

 
172,986,000

 
17,627,000

 
211,708,000

 
229,335,000

Total assets
 
$
667,037,000

 
$
3,109,544,000

 
$
3,776,581,000

 
$
894,570,000

 
$
2,144,399,000

 
$
3,038,969,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 
$
449,991,000

 
$
1,737,194,000

 
$
2,187,185,000

 
$
419,772,000

 
$
1,417,406,000

 
$
1,837,178,000

Other
 
4,641,000

 
68,517,000

 
73,158,000

 
22,676,000

 
47,727,000

 
70,403,000

Total liabilities
 
454,632,000

 
1,805,711,000

 
2,260,343,000

 
442,448,000

 
1,465,133,000

 
1,907,581,000

Partners’ capital
 
 
 
 
 
 
 
 
 
 
 
 
Kennedy Wilson - investments in
     joint ventures
 
24,340,000

 
303,731,000

 
328,071,000

 
144,039,000

 
112,895,000

 
256,934,000

Kennedy Wilson - investments in
     loan pool participation (2)
 
61,262,000

 

 
61,262,000

 

 

 

Other partners
 
126,803,000

 
1,000,102,000

 
1,126,905,000

 
308,083,000

 
566,371,000

 
874,454,000

Total partners’ capital
 
212,405,000

 
1,303,833,000

 
1,516,238,000

 
452,122,000

 
679,266,000

 
1,131,388,000

Total liabilities and partners’
     capital
 
$
667,037,000

 
$
3,109,544,000

 
$
3,776,581,000

 
$
894,570,000

 
$
2,144,399,000

 
$
3,038,969,000


Total investments are comprised of the following:

 
 
December 31, 2011
 
Year Ended December 31, 2010
 
 
Greater than 20% (1)
 
Other
 
Total
 
Greater than 20% (1)
 
Other
 
Total
Equity method
 
$
24,340,000

 
$
303,731,000

 
$
328,071,000

 
$
144,039,000

 
$
112,895,000

 
$
256,934,000

Unrealized gain on fair
     value option
 
10,794,000

 

 
10,794,000

 

 
7,384,000

 
7,384,000

 
 
35,134,000

 
303,731,000

 
338,865,000

 
144,039,000

 
120,279,000

 
264,318,000

Cost method
 

 
4,502,000

 
4,502,000

 

 
2,535,000

 
2,535,000

Total Investments in joint ventures
 
35,134,000

 
308,233,000

 
343,367,000

 
144,039,000

 
122,814,000

 
266,853,000

Loan pool participation (2)
 
61,262,000

 

 
61,262,000

 

 

 

Total
 
$
96,396,000

 
$
308,233,000

 
$
404,629,000

 
$
144,039,000

 
$
122,814,000

 
$
266,853,000

—————
(1)    Investments in these joint ventures or loan pool participation exceeds 20% of the total assets of Kennedy-Wilson as of December 31, 2011 or 2010 or equity in income from the joint venture or income from loan pool participation for the year ended December 31, 2011, 2010 or 2009 exceeds 20% of Kennedy-Wilson's income from continuing operations before income taxes for the year ended December 31, 2011, 2010 or 2009.
(2)    This loan pool has been included in the investment in joint ventures footnote great than 20% column as this entity was determined to be a significant subsidiary for purposes of S-X §210.3-09. See further discussion on this loan pool participation in note 8.
 
 
December 31, 2011
 
Year Ended December 31, 2010
 
 
Greater than 20% (1)
 
Other
 
Total
 
Greater than 20% (1)
 
Other
 
Total
Statements of income:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$45,817,000
 
$249,096,000
 
$294,913,000
 
$58,843,000
 
$142,098,000
 
$200,941,000
Depreciation
 
10,238,000
 
48,361,000
 
58,599,000
 
16,318,000
 
40,512,000
 
56,830,000
Interest
 
13,950,000
 
69,282,000
 
83,232,000
 
18,412,000
 
48,806,000
 
67,218,000
Other expenses
 
16,542,000
 
127,785,000
 
144,327,000
 
34,615,000
 
77,670,000
 
112,285,000
Total expenses
 
40,730,000
 
245,428,000
 
286,158,000
 
69,345,000
 
166,988,000
 
236,333,000
Gains on extinguishment of debt
 
 
9,351,000
 
9,351,000
 
9,092,000
 
4,734,000
 
13,826,000
Net (loss) Income
 
$5,087,000
 
$13,019,000
 
$18,106,000
 
$(1,410,000)
 
$(20,156,000)
 
$(21,566,000)
Net income allocation:
 
 
 
 
 
 
 
 
 
 
 
 
Kennedy Wilson - investments in
     joint ventures
 
$1,274,000
 
$7,823,000
 
$9,097,000
 
$5,568,000
 
$2,503,000
 
$8,071,000
Kennedy Wilson - investments in
     loan pool participation (2)
 
1,400,000
 
 
1,400,000
 
 
 
Other partners
 
2,413,000
 
5,196,000
 
7,609,000
 
(6,978,000)
 
(22,659,000)
 
(29,637,000)
Net (loss) income
 
$5,087,000
 
$13,019,000
 
$18,106,000
 
$(1,410,000)
 
$(20,156,000)
 
$(21,566,000)

 
 
Year Ended December 31, 2009
 
 
Greater than 20% (1)
 
Other
 
Total
Statements of income:
 
 
 
 
 
 
Revenues
 
$
32,750,000

 
$
140,119,000

 
$
172,869,000

Depreciation
 
12,021,000

 
36,221,000

 
48,242,000

Interest
 
14,828,000

 
51,764,000

 
66,592,000

Other expenses
 
17,361,000

 
66,228,000

 
83,589,000

Total expenses
 
44,210,000

 
154,213,000

 
198,423,000

Gains on extinguishment of debt
 
28,320,000

 

 
28,320,000

Net (loss) Income
 
$
16,860,000

 
$
(14,094,000
)
 
$
2,766,000

Net income allocation:
 
 
 
 
 
 
Kennedy Wilson
 
$
5,949,000

 
$
3,107,000

 
$
9,056,000

Other partners
 
10,911,000

 
(17,201,000
)
 
(6,290,000
)
Net (loss) income
 
$
16,860,000

 
$
(14,094,000
)
 
$
2,766,000

Equity in joint venture income for the years ended December 31:
 
 
 
2011
 
2010
 
2009
Net income allocation
 
$
9,097,000

 
$
8,071,000

 
$
9,056,000

Unrealized gain on fair value option
 
3,410,000

 
2,477,000

 
(1,037,000
)
Total equity in joint venture income
 
$
12,507,000

 
$
10,548,000

 
$
8,019,000

Participation income allocation
 
$
1,400,000

 
$

 
$

—————
(1)    See discussion above.
(2)    See discussion above.
In 2010, Kennedy-Wilson formed a new joint venture platform which provides for a capital commitment from a joint venture partner in the amount of $250 million with Kennedy-Wilson's capital commitment totaling $28 million. The commitment from the partner has a three-year investment period and each proposed investment within the platform is at the discretion of the joint venture partner. As of December 31, 2011, the partner has contributed $223.2 million of capital into three joint ventures. Through December 31, 2011, Kennedy-Wilson has contributed capital in the amount of $19.0 million into the three joint ventures. Of this amount, $11.4 million was used to buyout ownership interests from an existing joint venture partner in KW Residential, LLC ("KWR"). The remaining amount of $7.6 million was used to invest in five new investments.
Additionally, during 2011 and 2010, Kennedy-Wilson invested $63.6 million and $14.2 million, respectively, in twenty new joint ventures and recapitalized seven joint ventures with $2.7 million and $11.5 million, respectively, to buyout ownership interests from existing joint venture partners.
During 2011 and 2010, Kennedy-Wilson made $40.3 million and $31.0 million, respectively, in additional contributions to existing joint venture investments. Of this amount $8.1 million and $17.4 million, respectively, was used by several joint ventures to pay down and/or refinance existing debt, which resulted in $1.1 million and $5.3 million, respectively, of gains from the early extinguishment of debt that is included in equity in joint venture income in the accompanying consolidated statements of operations and comprehensive (loss) income.
In 2011 and 2010, Kennedy-Wilson received $36.3 million and $16.1 million in distributions from its joint ventures, of which $3.6 million and $5.9 million was from operations and $32.7 million and $10.2 million was return of capital, respectively.
In 2011 and 2010, Kennedy-Wilson recognized $6.2 million and $10.1 million, respectively, in gains from foreign currency translation adjustments from its investment in KWR. The foreign currency gain is included in other comprehensive income, net of deferred income taxes of $2.5 million and $4.1 million in the accompanying consolidated statements of operations and comprehensive (loss) income.
Kennedy-Wilson has determined that it has investments in four variable interest entities as of December 31, 2011 and had no investments in variable interest entities as of December 31, 2010 and has concluded that Kennedy-Wilson is not the primary beneficiary. As of December 31, 2011, the variable interest entities had assets totaling $641.3 million with Kennedy-Wilson’s exposure to loss as a result of its interests in these variable interest entities totaling $71.0 million related to its equity contributions. In addition, as of December 31, 2011, Kennedy-Wilson had $4.8 million in the form of loan guarantees that represented 8% of the mortgage loans of the underlying variable interest entities.
Investments in which Kennedy-Wilson does not have significant influence are accounted for under the cost method of accounting. As of December 31, 2011 and 2010, Kennedy-Wilson had four investments accounted for under the cost method with a carrying value totaling $4.5 million and $2.5 million, respectively.
Total deferred revenues and gains on sale of investments in joint ventures included in accrued expenses and other liabilities were $4,101,000 and $3,943,000 at December 31, 2011 and 2010, respectively.
BASGF [Member]
 
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN UNCONSOLIDATED REAL ESTATE ENTITIES
During 2008, the Company acquired a member's interest in the following unconsolidated real estate entities: 300 California Partners, LLC (300 California) and Bay Fund Opportunity, LLC (Marina Shores and Marina Cove). The Company acquired its interests in these entities in May 2008 and June 2008, respectively.
300 California is a venture between the Company and two other members affiliated through common management and a common investor. 300 California owns and leases an office building located in San Francisco, California. 300 California had a mortgage note payable that had a balance of $37,537,646 at its original maturity date in August 2010. This loan has been extended to November 14, 2013 with a required $2,000,000 paydown made January 14, 2011 and a required $3,000,000 letter of credit also provided January 14, 2011. The $2,000,000 paydown was funded by a short‑term loan from Kennedy‑Wilson Holdings, Inc., an affiliate of the Managing Member to the property. This loan was paid off from capital contributions from the investors in 2011.
Marina Shores and Marina Cove each separately own a multi‑family housing complex, both of which are located in Richmond, California and are in close proximity to one another. Marina Shores and Marina Cove are under common management and ownership. On May 5, 2011, the Company sold 24.07% of its interest in Bay Fund Opportunity, LLC for $7,000,000 to an affiliate of the Managing Member, reducing the Company's interest from 55.83% to 31.76%. The transfer of interest resulted in a realized loss on disposition of $2,359,686, which is shown on the 2011 statement of operations as a realized loss on disposition of investment in unconsolidated real estate entity. Marina Cove and Shores had mortgage notes payable that had total balances of $65,249,799 at December 31, 10. In December 2, 2011, these loans were extended to June 26, 2013 with a required principal paydown of $6,358,937 which was funded by capital contributions from other investors in Bay Fund Opportunity, LLC. These capital contributions reduced the Company's interest from 31.76% to 25.96%.
The following presents summarized financial information of the unconsolidated real estate entities as of and for the year ended December 31, 2011:
 
 
 
 Marina Cove
 
 
 
 
 
 and
 
 
 
 300 California
 
 Marina Shores
 
 Total
 
 
 
 
 
 
Land and buildings
$
61,267,565

 
$
102,111,370

 
$
163,378,935

Other assets
865,877

 
2,522,744

 
3,388,621

Mortgage loans
(35,537,646
)
 
(58,890,863
)
 
(94,428,509
)
Other liabilities
(2,391,450
)
 
(2,275,441
)
 
(4,666,891
)
      Net assets
$
24,204,346

 
$
43,467,810

 
$
67,672,156

Company's share of net assets
$
9,530,359

 
$
11,284,242

 
$
20,814,601

Operating revenues
$
2,056,010

 
$
7,711,417

 
$
9,767,427

Property operating expenses
(2,103,605
)
 
(6,198,017
)
 
(8,301,622
)
    Rental operations, net
(47,595
)
 
1,513,400

 
1,465,805

Nonoperating income (expense), net
(15,400
)
 
341,195

 
325,795

Interest expense
(1,314,783
)
 
(2,676,208
)
 
(3,990,991
)
      Net loss
$
(1,377,778
)
 
$
(821,613
)
 
$
(2,199,391
)
Company's share of net loss
$
(460,272
)
 
$
(144,547
)
 
$
(604,819
)
The following presents summarized financial information of the unconsolidated real estate entities as of and for the year ended December 31, 2010 (unaudited):
 
 
 
 Marina Cove
 
 
 
 
 
 and
 
 
 
 300 California
 
 Marina Shores
 
 Total
 
 
 
 
 
 
Land and buildings
$
54,650,940

 
$
104,279,407

 
$
158,930,347

Other assets
697,728

 
1,819,507

 
2,517,235

Mortgage loans
(37,537,646
)
 
(65,249,799
)
 
(102,787,445
)
Other liabilities
(561,974
)
 
(3,059,691
)
 
(3,621,665
)
      Net assets
$
17,249,048

 
$
37,789,424

 
$
55,038,472

Company's share of net assets
7,206,764

 
20,788,475

 
27,995,239

Operating revenues
$
1,908,236

 
$
7,293,504

 
$
9,201,740

Property operating expenses
(2,275,405
)
 
(6,557,192
)
 
(8,832,597
)
    Rental operations, net
(367,169
)
 
736,312

 
369,143

Nonoperating income, net
858,944

 
306,699

 
1,165,643

Interest expense
(1,759,145
)
 
(3,012,459
)
 
(4,771,604
)
      Net loss
$
(1,267,370
)
 
$
(1,969,448
)
 
$
(3,236,818
)
Company's share of net (loss) income
$
(423,387
)
 
$
19,329

 
$
(404,058
)
The following presents summarized income statement of the unconsolidated real estate entities as of and for the year ended December 31, 2009 (unaudited):
 
 
 
 Marina Cove
 
 
 
 
 
 and
 
 
 
 300 California
 
 Marina Shores
 
 Total
 
 
 
 
 
 
Operating revenue
$
2,158,358

 
$
7,355,693

 
$
9,514,051

Property operating expenses
(2,082,990
)
 
(6,835,343
)
 
(8,918,333
)
      Rental operations, net
75,368

 
520,350

 
595,718

Nonoperating income, net
874,114

 
20,272

 
894,386

Interest expense
(2,104,874
)
 
(3,082,142
)
 
(5,187,016
)
    Net loss
(1,155,392
)
 
(2,541,520
)
 
(3,696,912
)
Company's equity in (loss) income of real estate
$
(385,982
)
 
$
1,616,031

 
$
1,230,049


Statement [Line Items]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN UNCONSOLIDATED REAL ESTATE ENTITIES
During 2008, the Company acquired a member's interest in the following unconsolidated real estate entities: 300 California Partners, LLC (300 California) and Bay Fund Opportunity, LLC (Marina Shores and Marina Cove). The Company acquired its interests in these entities in May 2008 and June 2008, respectively.
300 California is a venture between the Company and two other members affiliated through common management and a common investor. 300 California owns and leases an office building located in San Francisco, California. 300 California had a mortgage note payable that had a balance of $37,537,646 at its original maturity date in August 2010. This loan has been extended to November 14, 2013 with a required $2,000,000 paydown made January 14, 2011 and a required $3,000,000 letter of credit also provided January 14, 2011. The $2,000,000 paydown was funded by a short‑term loan from Kennedy‑Wilson Holdings, Inc., an affiliate of the Managing Member to the property. This loan was paid off from capital contributions from the investors in 2011.
Marina Shores and Marina Cove each separately own a multi‑family housing complex, both of which are located in Richmond, California and are in close proximity to one another. Marina Shores and Marina Cove are under common management and ownership. On May 5, 2011, the Company sold 24.07% of its interest in Bay Fund Opportunity, LLC for $7,000,000 to an affiliate of the Managing Member, reducing the Company's interest from 55.83% to 31.76%. The transfer of interest resulted in a realized loss on disposition of $2,359,686, which is shown on the 2011 statement of operations as a realized loss on disposition of investment in unconsolidated real estate entity. Marina Cove and Shores had mortgage notes payable that had total balances of $65,249,799 at December 31, 10. In December 2, 2011, these loans were extended to June 26, 2013 with a required principal paydown of $6,358,937 which was funded by capital contributions from other investors in Bay Fund Opportunity, LLC. These capital contributions reduced the Company's interest from 31.76% to 25.96%.
The following presents summarized financial information of the unconsolidated real estate entities as of and for the year ended December 31, 2011:
 
 
 
 Marina Cove
 
 
 
 
 
 and
 
 
 
 300 California
 
 Marina Shores
 
 Total
 
 
 
 
 
 
Land and buildings
$
61,267,565

 
$
102,111,370

 
$
163,378,935

Other assets
865,877

 
2,522,744

 
3,388,621

Mortgage loans
(35,537,646
)
 
(58,890,863
)
 
(94,428,509
)
Other liabilities
(2,391,450
)
 
(2,275,441
)
 
(4,666,891
)
      Net assets
$
24,204,346

 
$
43,467,810

 
$
67,672,156

Company's share of net assets
$
9,530,359

 
$
11,284,242

 
$
20,814,601

Operating revenues
$
2,056,010

 
$
7,711,417

 
$
9,767,427

Property operating expenses
(2,103,605
)
 
(6,198,017
)
 
(8,301,622
)
    Rental operations, net
(47,595
)
 
1,513,400

 
1,465,805

Nonoperating income (expense), net
(15,400
)
 
341,195

 
325,795

Interest expense
(1,314,783
)
 
(2,676,208
)
 
(3,990,991
)
      Net loss
$
(1,377,778
)
 
$
(821,613
)
 
$
(2,199,391
)
Company's share of net loss
$
(460,272
)
 
$
(144,547
)
 
$
(604,819
)
The following presents summarized financial information of the unconsolidated real estate entities as of and for the year ended December 31, 2010 (unaudited):
 
 
 
 Marina Cove
 
 
 
 
 
 and
 
 
 
 300 California
 
 Marina Shores
 
 Total
 
 
 
 
 
 
Land and buildings
$
54,650,940

 
$
104,279,407

 
$
158,930,347

Other assets
697,728

 
1,819,507

 
2,517,235

Mortgage loans
(37,537,646
)
 
(65,249,799
)
 
(102,787,445
)
Other liabilities
(561,974
)
 
(3,059,691
)
 
(3,621,665
)
      Net assets
$
17,249,048

 
$
37,789,424

 
$
55,038,472

Company's share of net assets
7,206,764

 
20,788,475

 
27,995,239

Operating revenues
$
1,908,236

 
$
7,293,504

 
$
9,201,740

Property operating expenses
(2,275,405
)
 
(6,557,192
)
 
(8,832,597
)
    Rental operations, net
(367,169
)
 
736,312

 
369,143

Nonoperating income, net
858,944

 
306,699

 
1,165,643

Interest expense
(1,759,145
)
 
(3,012,459
)
 
(4,771,604
)
      Net loss
$
(1,267,370
)
 
$
(1,969,448
)
 
$
(3,236,818
)
Company's share of net (loss) income
$
(423,387
)
 
$
19,329

 
$
(404,058
)
The following presents summarized income statement of the unconsolidated real estate entities as of and for the year ended December 31, 2009 (unaudited):
 
 
 
 Marina Cove
 
 
 
 
 
 and
 
 
 
 300 California
 
 Marina Shores
 
 Total
 
 
 
 
 
 
Operating revenue
$
2,158,358

 
$
7,355,693

 
$
9,514,051

Property operating expenses
(2,082,990
)
 
(6,835,343
)
 
(8,918,333
)
      Rental operations, net
75,368

 
520,350

 
595,718

Nonoperating income, net
874,114

 
20,272

 
894,386

Interest expense
(2,104,874
)
 
(3,082,142
)
 
(5,187,016
)
    Net loss
(1,155,392
)
 
(2,541,520
)
 
(3,696,912
)
Company's equity in (loss) income of real estate
$
(385,982
)
 
$
1,616,031

 
$
1,230,049


KW America and Santee Village [Member]
 
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
3-INVESTMENTS IN UNCONSOLIDATED REAL ESTATE JOINT VENTURES
During October 2010, KWSV, through its wholly owned subsidiary, SV West, acquired a 30% interest in SV Investment Group Partners Manager, LLC, which in turn owns 100% of SV Investment Group Partners, LLC, a single-purpose entity that invested in the condominium project located in Los Angeles, California, known as Santee Village. This real estate investment consisted of 167 condominium units and 18,694 square feet of retail space. The investment was financed by a loan payable to German American Capital Corporation in the principal amount of $26,500,000 (unaudited). The loan accrued interest at the greater of 7.0% or 6.0% above the one-month LIBOR and required monthly interest-only payments and principal payments made upon the closing of condominium units. In September 2011, the loan was fully paid from the net sales proceeds of condominium units sales. There are 21 condominium units and three retail spaces unsold as of December 31, 2011.
The net carrying value of the KWSV's investment in this joint venture was $1,455,948 and $2,305,749 (unaudited) as of December 31, 2011 and 2010, respectively.
The following presents summarized financial information of this unconsolidated real estate joint venture, SV Investment Group Partners, LLC, as of December 31, 2011, and 2010.
 
 
December 31,
 
 
2011
 
2010
 
 
 
 
(Unaudited)
Assets
 
 
 
 
    Real estate held for sale
 
$
4,414,468

 
$
30,375,493

    Cash
 
84,732

 
146,667

    Accounts receivable
 
3,481

 

    Other assets
 
740,379

 
4,225,649

        Total assets
 
$
5,243,059

 
$
34,747,809

 
 
 
 
 
Liabilities
 
 
 
 
    Accounts payable and accrued expenses
 
$
389,902

 
$
561,980

    Mortgage note payable
 
 
 
26,500,000

        Total liabilities
 
389,902

 
27,061,980

Members equity
 
4,853,157

 
7,685,829

        Total liabilities and members equity
 
$
5,243,059

 
$
34,747,809

 
 
Year Ended December 31,
 
 
2011
 
2010
 
 
 
 
(Unaudited)
Income
 
$
6,684,479

 
$
1,200

Expenses
 
1,750,568

 
282,449

Amortization
 
803,464

 
75,744

Interest and non operating items
 
873,119

 
367,751

        Net income
 
3,257,328

 
(724,743
)
KWSV's equity in income (loss) from investment in unconsolidated real estate joint venture

 
$
977,198

 
$
(217,423
)

Statement [Line Items]  
Equity Method Investments Disclosure [Text Block]
3-INVESTMENTS IN UNCONSOLIDATED REAL ESTATE JOINT VENTURES
During October 2010, KWSV, through its wholly owned subsidiary, SV West, acquired a 30% interest in SV Investment Group Partners Manager, LLC, which in turn owns 100% of SV Investment Group Partners, LLC, a single-purpose entity that invested in the condominium project located in Los Angeles, California, known as Santee Village. This real estate investment consisted of 167 condominium units and 18,694 square feet of retail space. The investment was financed by a loan payable to German American Capital Corporation in the principal amount of $26,500,000 (unaudited). The loan accrued interest at the greater of 7.0% or 6.0% above the one-month LIBOR and required monthly interest-only payments and principal payments made upon the closing of condominium units. In September 2011, the loan was fully paid from the net sales proceeds of condominium units sales. There are 21 condominium units and three retail spaces unsold as of December 31, 2011.
The net carrying value of the KWSV's investment in this joint venture was $1,455,948 and $2,305,749 (unaudited) as of December 31, 2011 and 2010, respectively.
The following presents summarized financial information of this unconsolidated real estate joint venture, SV Investment Group Partners, LLC, as of December 31, 2011, and 2010.
 
 
December 31,
 
 
2011
 
2010
 
 
 
 
(Unaudited)
Assets
 
 
 
 
    Real estate held for sale
 
$
4,414,468

 
$
30,375,493

    Cash
 
84,732

 
146,667

    Accounts receivable
 
3,481

 

    Other assets
 
740,379

 
4,225,649

        Total assets
 
$
5,243,059

 
$
34,747,809

 
 
 
 
 
Liabilities
 
 
 
 
    Accounts payable and accrued expenses
 
$
389,902

 
$
561,980

    Mortgage note payable
 
 
 
26,500,000

        Total liabilities
 
389,902

 
27,061,980

Members equity
 
4,853,157

 
7,685,829

        Total liabilities and members equity
 
$
5,243,059

 
$
34,747,809

 
 
Year Ended December 31,
 
 
2011
 
2010
 
 
 
 
(Unaudited)
Income
 
$
6,684,479

 
$
1,200

Expenses
 
1,750,568

 
282,449

Amortization
 
803,464

 
75,744

Interest and non operating items
 
873,119

 
367,751

        Net income
 
3,257,328

 
(724,743
)
KWSV's equity in income (loss) from investment in unconsolidated real estate joint venture

 
$
977,198

 
$
(217,423
)