XML 20 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment Reporting Disclosure [Text Block]
SEGMENT INFORMATION
Kennedy-Wilson’s business activities currently consist of services and various types of real estate and loan portfolio investments. Kennedy-Wilson’s segment disclosure with respect to the determination of segment profit or loss and segment assets is based on these services and its various investments.
SERVICES—Kennedy-Wilson provides a full range of commercial and residential real estate services. These services include property management, leasing, brokerage, asset management, auction and various other specialized commercial and residential real estate services.
INVESTMENTS—With joint venture partners and independently, Kennedy-Wilson invests in commercial and residential real estate where Kennedy-Wilson believes value can be added through company expertise or opportunistic investing. Kennedy-Wilson’s current real estate portfolio focuses on commercial buildings and multifamily projects. Kennedy-Wilson also invests in loan portfolios collateralized by various classifications of real estate.
 
Substantially all of the revenue—related party was generated via inter-segment activity for the three and nine months ended September 30, 2011 and 2010. Generally, this revenue consists of fees earned on investments in which Kennedy-Wilson also has an ownership interest. The amounts representing investments with related parties and non-affiliates are included in the investment segment. No single third party client accounted for 10% or more of Kennedy-Wilson's revenue during any period presented in these financial statements.
There have been no changes in the basis of segmentation or in the basis of measurement of segment profit or loss since the December 31, 2010 financial statements.
The following tables summarize Kennedy-Wilson’s income activity by segment for the three and nine months ended September 30, 2011 and 2010 and balance sheet data as of September 30, 2011 and December 31, 2010:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2011
 
2010
 
2011
 
2010
Services
 
 
 
 
 
 
 
 
Management fees and commissions
 
$
6,191,000

 
$
4,273,000

 
$
14,499,000

 
$
10,866,000

Management fees and commissions - related party
 
4,919,000

 
5,863,000

 
11,738,000

 
13,908,000

     Total revenue
 
11,110,000

 
10,136,000

 
26,237,000

 
24,774,000

Operating expenses
 
7,950,000

 
7,145,000

 
19,743,000

 
18,423,000

Depreciation and amortization
 
33,000

 
332,000

 
98,000

 
373,000

     Total operating expenses
 
7,983,000

 
7,477,000

 
19,841,000

 
18,796,000

     Total operating income
 
3,127,000

 
2,659,000

 
6,396,000

 
5,978,000

Income before provision for income taxes
 
$
3,127,000

 
$
2,659,000

 
$
6,396,000

 
$
5,978,000

Total assets
 
 
 
 
 
$
44,540,000

 
$
38,780,000

Investments
 
 
 
 
 
 
 
 
Sale of real estate
 
$

 
$

 
$
417,000

 
$
3,937,000

Rental and other revenue
 
1,666,000

 
1,637,000

 
3,359,000

 
2,934,000

     Total revenue
 
1,666,000

 
1,637,000

 
3,776,000

 
6,871,000

Operating expenses
 
4,548,000

 
8,005,000

 
13,134,000

 
16,402,000

Depreciation and amortization
 
830,000

 
243,000

 
1,569,000

 
708,000

     Total operating expenses
 
5,378,000

 
8,248,000

 
14,703,000

 
17,110,000

Equity in joint venture income
 
(646,000
)
 
5,191,000

 
7,229,000

 
5,162,000

Income from loan pool participations and notes receivable
 
1,048,000

 
4,209,000

 
5,835,000

 
7,950,000

     Total operating income (loss)
 
(3,310,000
)
 
2,789,000

 
2,137,000

 
2,873,000

Remeasurement gain
 

 

 
6,348,000

 
2,108,000

Gain on early extinguishment of debt
 

 

 

 
16,670,000

Interest expense
 
(73,000
)
 
(283,000
)
 
(225,000
)
 
(528,000
)
(Loss) income before provision for income taxes
 
$
(3,383,000
)
 
$
2,506,000

 
$
8,260,000

 
$
21,123,000

Total assets
 
 
 
 
 
$
525,712,000

 
$
400,519,000

Corporate
 
 
 
 
 
 
 
 
Operating expenses
 
$
2,140,000

 
$
1,881,000

 
$
6,528,000

 
$
9,005,000

Depreciation and amortization
 
68,000

 
41,000

 
161,000

 
116,000

     Total operating expenses
 
2,208,000

 
1,922,000

 
6,689,000

 
9,121,000

     Total operating loss
 
(2,208,000
)
 
(1,922,000
)
 
(6,689,000
)
 
(9,121,000
)
Interest income
 
74,000

 
53,000

 
264,000

 
168,000

Interest income - related party
 
561,000

 
91,000

 
970,000

 
477,000

Loss on early extinguishment of corporate debt
 

 
(4,788,000
)
 

 
(4,788,000
)
Interest expense
 
(6,044,000
)
 
(1,915,000
)
 
(13,649,000
)
 
(5,964,000
)
Loss before provision for income taxes
 
(7,617,000
)
 
(8,481,000
)
 
(19,104,000
)
 
(19,228,000
)
Benefit from (provision) for income taxes
 
2,997,000

 
(383,000
)
 
2,162,000

 
(4,335,000
)
Net loss
 
$
(4,620,000
)
 
$
(8,864,000
)
 
$
(16,942,000
)
 
$
(23,563,000
)
Total assets
 
 
 
 
 
$
169,757,000

 
$
48,549,000


 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2011
 
2010
 
2011
 
2010
Consolidated
 
 
 
 
 
 
 
 
Management fees and commissions
 
$
6,191,000

 
$
4,273,000

 
$
14,499,000

 
$
10,866,000

Management fees and commissions - related party
 
4,919,000

 
5,863,000

 
11,738,000

 
13,908,000

Sale of real estate
 

 

 
417,000

 
3,937,000

Rental and other revenue
 
1,666,000

 
1,637,000

 
3,359,000

 
2,934,000

     Total revenue
 
12,776,000

 
11,773,000

 
30,013,000

 
31,645,000

Operating expenses
 
14,638,000

 
17,031,000

 
39,405,000

 
43,830,000

Depreciation and amortization
 
931,000

 
616,000

 
1,828,000

 
1,197,000

     Total operating expenses
 
15,569,000

 
17,647,000

 
41,233,000

 
45,027,000

Equity in joint venture income
 
(646,000
)
 
5,191,000

 
7,229,000

 
5,162,000

Income from loan pool participations and notes receivable
 
1,048,000

 
4,209,000

 
5,835,000

 
7,950,000

     Total operating income (loss)
 
(2,391,000
)
 
3,526,000

 
1,844,000

 
(270,000
)
Interest income
 
74,000

 
53,000

 
264,000

 
168,000

Interest income - related party
 
561,000

 
91,000

 
970,000

 
477,000

Remeasurement gain
 

 

 
6,348,000

 
2,108,000

Gain on early extinguishment of debt
 

 

 

 
16,670,000

Loss on early extinguishment of debt
 

 
(4,788,000
)
 

 
(4,788,000
)
Interest expense
 
(6,117,000
)
 
(2,198,000
)
 
(13,874,000
)
 
(6,492,000
)
(Loss) income before provision for income taxes
 
(7,873,000
)
 
(3,316,000
)
 
(4,448,000
)
 
7,873,000

Benefit from (provision) for income taxes
 
2,997,000

 
(383,000
)
 
2,162,000

 
(4,335,000
)
Net (loss) income
 
$
(4,876,000
)
 
$
(3,699,000
)
 
$
(2,286,000
)
 
$
3,538,000

Total assets
 
 
 
 
 
$
740,009,000

 
$
487,848,000