XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Short-Term Debt and Current Portion of Long-Term Debt is comprised of the following:

In millionsMarch 31, 2025December 31, 2024
Short-Term Borrowings$19 $18 
Current Portion of Finance Leases
Current Portion of Long-Term Debt16 14 
Total
$41 $39 
Schedule of Long-term Debt Instruments
Long-Term Debt is comprised of the following:

In millionsMarch 31, 2025December 31, 2024
Senior Notes with interest payable semi-annually at 1.512%, effective rate of 1.51%, payable in 2026(a)
$400 $400 
Senior Notes with interest payable semi-annually at 4.75%, effective rate of 4.77%, payable in 2027(a)
300 300 
Senior Notes with interest payable semi-annually at 3.50%, effective rate of 3.52%, payable in 2028(a)
450 450 
Senior Notes with interest payable semi-annually at 3.50%, effective rate of 3.53%, payable in 2029(a)
350 350 
Senior Notes (€290 million) with interest payable semi-annually at 2.625%, effective rate of 2.65%, payable in 2029(a)
314 300 
Senior Notes with interest payable semi-annually at 3.75%, effective rate of 3.78%, payable in 2030(a)
400 400 
Senior Notes with interest payable semi-annually at 6.375%, effective rate of 6.45%, payable in 2032(a)
500 500 
Green Bond, net of unamortized premium with interest payable at 4.00%, effective rate of 1.71%, payable in 2026(a)
103 104 
Senior Secured Term Loan A-2 Facility with interest payable quarterly at 2.67%, effective rate of 2.68% payable in 2028(a)
425 425 
Senior Secured Term Loan A-3 Facility with interest payable monthly payable at floating rates (6.17% at March 31, 2025), effective rate of 6.19%, payable in 2028(a)
250 250 
Senior Secured Term Loan A-5 Facility with interest payable monthly payable at floating rates (6.17% at March 31, 2025), effective rate of 6.19%, payable in 2029(a)
50 50 
Senior Secured Term Loan A-6 Facility with interest payable monthly payable at floating rates (6.17% at March 31, 2025), effective rate of 6.19%, payable in 2029(a)
200 200 
Senior Secured Term Loan A-1 Facilities with interest payable at various dates at floating rates (5.92% at March 31, 2025) payable through 2029(a)
494 497 
Senior Secured Term Loan Facility (€200 million) with interest payable at various dates at floating rates (3.90% at March 31, 2025) payable through 2029(a)
217 207 
Senior Secured Revolving Credit Facilities with interest payable at floating rates (5.88% at March 31, 2025) payable in 2029(a)(b)
1,117 610 
Finance Leases143 145 
Other
Total Long-Term Debt Including Current Portion5,716 5,191 
Less: Current Portion22 21 
Total Long-term Debt Excluding Current Portion5,694 5,170 
Less: Unamortized Debt Deferred Issuance Costs24 25 
Total Long-Term Debt$5,670 $5,145 
(a) Guaranteed by Graphic Packaging International Partners, LLC, a Delaware limited liability company and a wholly-owned subsidiary of the Company (“GPIP”) and certain domestic subsidiaries.
(b) The year-to-date weighted average effective interest rates for the Company’s Senior Secured Revolving Credit Facilities were 5.87% and 6.65% as of March 31, 2025 and December 31, 2024, respectively.
Schedule of Credit Facilities
At March 31, 2025, the Company and its U.S. and international subsidiaries had the following commitments, amounts outstanding and amounts available under revolving credit facilities:

In millionsTotal CommitmentsTotal Outstanding
Total Available(a)
Senior Secured Domestic Revolving Credit Facility$1,900 $1,050 $848 
Senior Secured International Revolving Credit Facility195 67 128 
Other International Facilities49 22 27 
Total$2,144 $1,139 $1,003 
(a) In accordance with its debt agreements, the Company’s availability under its revolving credit facilities has been reduced by the amount of standby letters of credit issued of $2 million as of March 31, 2025, which expire at various dates through 2025 unless extended. The Company also had $30 million of standby letters of credit issued under a separate unsecured facility as of March 31, 2025, which do not have any impact on the Company's availability under its revolving credit facilities. The standby letters of credit are primarily related to the Company's workers' compensation programs and project development activities.