XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2018   299,807,779        
Beginning balance at Dec. 31, 2018 $ 2,018.5 $ 3.0 $ 1,944.4 $ 10.0 $ (377.9) $ 439.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 73.5     57.9   15.6
Other Comprehensive (Loss) Income, Net of Tax:            
Derivative Instruments (0.5)       (0.4) (0.1)
Pension and Postretirement Benefit Plans 1.4       1.2 0.2
Currency Translation Adjustment 4.8       3.9 0.9
Repurchase of Common Stock (in shares) [1]   (5,033,426)        
Repurchase of Common Stock [1] (59.5) $ (0.1) (27.2) (32.2)    
Dividends Declared (22.1)     (22.1)    
Reclassification of Redeemable Noncontrolling Interest for Share Repurchases (6.7)         (6.7)
Distribution of Membership Interest (5.0)         (5.0)
Recognition of Stock-Based Compensation, Net 0.9   0.9      
Issuance of Shares for Stock-Based Awards (in shares)   530,196        
Ending Balance (in shares) at Mar. 31, 2019   295,304,549        
Ending balance at Mar. 31, 2019 2,005.3 $ 2.9 1,918.1 13.6 (373.2) 443.9
Beginning Balance (in shares) at Dec. 31, 2018   299,807,779        
Beginning balance at Dec. 31, 2018 2,018.5 $ 3.0 1,944.4 10.0 (377.9) 439.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income Attributable to Graphic Packaging Holding Company 173.8          
Other Comprehensive (Loss) Income, Net of Tax:            
Repurchase of Common Stock (in shares)   (3,729,361)        
Repurchase of Common Stock (50.1)   (20.2) (29.9)    
Ending Balance (in shares) at Sep. 30, 2019   290,244,799        
Ending balance at Sep. 30, 2019 2,034.6 $ 2.9 1,901.4 45.1 (392.8) 478.0
Beginning Balance (in shares) at Mar. 31, 2019   295,304,549        
Beginning balance at Mar. 31, 2019 2,005.3 $ 2.9 1,918.1 13.6 (373.2) 443.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 81.0     63.8   17.2
Other Comprehensive (Loss) Income, Net of Tax:            
Derivative Instruments (5.7)       (4.4) (1.3)
Pension and Postretirement Benefit Plans 1.3       0.9 0.4
Currency Translation Adjustment (3.2)       (2.6) (0.6)
Repurchase of Common Stock (in shares)   (1,428,470)        
Repurchase of Common Stock (18.3)   (7.7) (10.6)    
Dividends Declared (22.1)     (22.1)    
Reclassification of Redeemable Noncontrolling Interest for Share Repurchases 19.1         19.1
Distribution of Membership Interest (6.4)         (6.4)
Recognition of Stock-Based Compensation, Net 5.9   5.9      
Issuance of Shares for Stock-Based Awards (in shares)   94,327        
Issuance of Shares for Stock-Based Awards 0.0          
Ending Balance (in shares) at Jun. 30, 2019   293,970,406        
Ending balance at Jun. 30, 2019 2,056.9 $ 2.9 1,916.3 44.7 (379.3) 472.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 65.9         13.8
Net Income Attributable to Graphic Packaging Holding Company 52.1          
Other Comprehensive (Loss) Income, Net of Tax:            
Pension and Postretirement Benefit Plans 1.4       1.1 0.3
Currency Translation Adjustment (17.7)       (14.6) (3.1)
Dividends Declared (21.8)     (21.8)    
Distribution of Membership Interest (5.3)         (5.3)
Recognition of Stock-Based Compensation, Net 5.3   5.3      
Issuance of Shares for Stock-Based Awards (in shares)   3,754        
Issuance of Shares for Stock-Based Awards 0.0          
Ending Balance (in shares) at Sep. 30, 2019   290,244,799        
Ending balance at Sep. 30, 2019 $ 2,034.6 $ 2.9 1,901.4 45.1 (392.8) 478.0
Beginning Balance (in shares) at Dec. 31, 2019 290,246,907 290,246,907        
Beginning balance at Dec. 31, 2019 $ 2,058.0 $ 2.9 1,876.7 56.4 (365.8) 487.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) (14.5)     (12.7)   (1.8)
Other Comprehensive (Loss) Income, Net of Tax:            
Derivative Instruments (1.3)       (1.0) (0.3)
Pension and Postretirement Benefit Plans 145.7       113.3 32.4
Currency Translation Adjustment (56.0)       (46.0) (10.0)
Repurchase of Common Stock (in shares) [2]   (9,667,034)        
Repurchase of Common Stock [2] (124.4) $ (0.1) (52.6) (71.7)    
Dividends Declared (21.1)     (21.1)    
Redeemable Noncontrolling Interest Redemption Value Adjustment 18.1   18.1      
Tax Effect of IP Redemption 6.8   6.8      
Distribution of Membership Interest (4.6)         (4.6)
Recognition of Stock-Based Compensation, Net 3.6   3.6      
Issuance of Shares for Stock-Based Awards (in shares)   788,561        
Issuance of Shares for Stock-Based Awards 0.0          
Ending Balance (in shares) at Mar. 31, 2020   281,368,434        
Ending balance at Mar. 31, 2020 $ 2,010.3 $ 2.8 1,852.6 (49.1) (299.5) 503.5
Beginning Balance (in shares) at Dec. 31, 2019 290,246,907 290,246,907        
Beginning balance at Dec. 31, 2019 $ 2,058.0 $ 2.9 1,876.7 56.4 (365.8) 487.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income Attributable to Graphic Packaging Holding Company 103.1          
Other Comprehensive (Loss) Income, Net of Tax:            
Redeemable Noncontrolling Interest Redemption Value Adjustment 12.2          
Reclassification of Redeemable Noncontrolling Interest for Share Repurchases $ (296.1)          
Ending Balance (in shares) at Sep. 30, 2020 272,545,029 272,236,844        
Ending balance at Sep. 30, 2020 $ 1,833.9 $ 2.7 1,732.4 (52.0) (255.5) 406.3
Beginning Balance (in shares) at Mar. 31, 2020   281,368,434        
Beginning balance at Mar. 31, 2020 2,010.3 $ 2.8 1,852.6 (49.1) (299.5) 503.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 66.6     52.1   14.5
Other Comprehensive (Loss) Income, Net of Tax:            
Derivative Instruments 3.0       2.3 0.7
Pension and Postretirement Benefit Plans 0.3       0.3  
Currency Translation Adjustment 13.9       11.3 2.6
Repurchase of Common Stock (in shares)   (2,622,283)        
Repurchase of Common Stock (33.1)   (14.3) (18.8)    
Dividends Declared (21.3)     (21.3)    
Redeemable Noncontrolling Interest Redemption Value Adjustment (5.4)   (5.4)      
Distribution of Membership Interest (5.6)         (5.6)
Recognition of Stock-Based Compensation, Net 7.9   7.9      
Issuance of Shares for Stock-Based Awards (in shares)   93,381        
Issuance of Shares for Stock-Based Awards 0.0          
Ending Balance (in shares) at Jun. 30, 2020   278,839,532        
Ending balance at Jun. 30, 2020 2,036.6 $ 2.8 1,840.8 (37.1) (285.6) 515.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 77.3     63.7   13.6
Net Income Attributable to Graphic Packaging Holding Company 63.7          
Other Comprehensive (Loss) Income, Net of Tax:            
Derivative Instruments 6.6         1.1
Pension and Postretirement Benefit Plans 0.9       0.8 0.1
Currency Translation Adjustment 28.1       23.8 4.3
Repurchase of Common Stock (in shares)   (6,607,221)        
Repurchase of Common Stock (94.1) $ (0.1) (36.0) (58.0)    
Dividends Declared (20.6)     (20.6)    
Redeemable Noncontrolling Interest Redemption Value Adjustment (0.5)   (0.5)      
Reclassification of Redeemable Noncontrolling Interest for Share Repurchases (210.9)   (87.4)     (123.5)
Tax Effect of IP Redemption 9.2   9.2      
Distribution of Membership Interest (5.0)         (5.0)
Recognition of Stock-Based Compensation, Net 6.3   6.3      
Issuance of Shares for Stock-Based Awards (in shares)   4,533        
Issuance of Shares for Stock-Based Awards $ 0.0          
Ending Balance (in shares) at Sep. 30, 2020 272,545,029 272,236,844        
Ending balance at Sep. 30, 2020 $ 1,833.9 $ 2.7 $ 1,732.4 $ (52.0) (255.5) $ 406.3
Other Comprehensive (Loss) Income, Net of Tax:            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Parent         $ 5.5  
[1] Includes 33,263 shares repurchased but not yet settled as of March 31, 2019.
[2] Includes 410,400 shares repurchased but not yet settled as of March 31, 2020.
(b) Includes 14,436 shares repurchased but not yet settled as of June 30, 2020.
(c) Includes 308,185 shares repurchased but not yet settled as of September 30, 2020.