XML 68 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Condensed Consolidating Financial Statements - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 37.0 $ 57.5
Non-cash Items Included in Net Income:    
Depreciation and Amortization 75.0 70.7
Deferred Income Taxes 11.9 28.9
Amount of Postretirement Expense Less Than Funding (11.9) (6.7)
Equity in Net Earnings of Subsidiaries 0.0 0.0
Other, Net 4.1 12.8
Changes in Operating Assets and Liabilities (87.7) (104.8)
Net Cash Provided by (Used in) Operating Activities 28.4 58.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (69.2) (99.0)
Packaging Machinery Spending (6.9) (4.0)
Acquisition of Businesses, Net of Cash Acquired 0.0 (288.5)
Other, Net (1.2) (1.4)
Net Cash Provided by (Used in) Investing Activities (77.3) (392.9)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of Common Stock (40.1) (43.5)
Payments on Debt (6.3) (6.3)
Borrowings under Revolving Credit Facilities 310.1 552.5
Payments on Revolving Credit Facilities (206.4) (122.4)
Dividends Paid (23.6) (16.3)
Repurchase of Common Stock related to Share-Based Payments (10.0) (10.4)
Other, Net 2.2 (0.3)
Net Cash (Used in) Provided by Financing Activities 25.9 353.3
Effect of Exchange Rate Changes on Cash 1.3 1.9
Net Increase (Decrease) in Cash and Cash Equivalents (21.7) 20.7
Cash and Cash Equivalents at Beginning of Period 59.1 54.9
CASH AND CASH EQUIVALENTS AT END OF PERIOD 37.4 75.6
Reportable Legal Entities | Parent    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 37.0 57.5
Non-cash Items Included in Net Income:    
Depreciation and Amortization 0.0 0.0
Deferred Income Taxes 0.0 0.0
Amount of Postretirement Expense Less Than Funding 0.0 0.0
Equity in Net Earnings of Subsidiaries (37.0) (57.5)
Other, Net 0.0 0.0
Changes in Operating Assets and Liabilities 0.0 0.0
Net Cash Provided by (Used in) Operating Activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0.0 0.0
Packaging Machinery Spending 0.0 0.0
Acquisition of Businesses, Net of Cash Acquired   0.0
Other, Net 73.7 70.2
Net Cash Provided by (Used in) Investing Activities 73.7 70.2
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of Common Stock (40.1) (43.5)
Payments on Debt 0.0 0.0
Borrowings under Revolving Credit Facilities 0.0 0.0
Payments on Revolving Credit Facilities 0.0 0.0
Dividends Paid (23.6) (16.3)
Repurchase of Common Stock related to Share-Based Payments (10.0) (10.4)
Other, Net 0.0 0.0
Net Cash (Used in) Provided by Financing Activities (73.7) (70.2)
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents 0.0 0.0
Cash and Cash Equivalents at Beginning of Period 0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.0 0.0
Reportable Legal Entities | Subsidiary Issuer    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 37.0 57.5
Non-cash Items Included in Net Income:    
Depreciation and Amortization 57.6 59.3
Deferred Income Taxes 11.7 29.3
Amount of Postretirement Expense Less Than Funding (10.3) (5.4)
Equity in Net Earnings of Subsidiaries (4.5) (9.4)
Other, Net 3.0 12.8
Changes in Operating Assets and Liabilities (55.7) (113.2)
Net Cash Provided by (Used in) Operating Activities 38.8 30.9
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (47.7) (80.0)
Packaging Machinery Spending (6.9) (4.0)
Acquisition of Businesses, Net of Cash Acquired   (205.4)
Other, Net (1.2) (84.6)
Net Cash Provided by (Used in) Investing Activities (55.8) (374.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of Common Stock 0.0 0.0
Payments on Debt (6.3) (6.3)
Borrowings under Revolving Credit Facilities 298.5 528.9
Payments on Revolving Credit Facilities (198.5) (108.6)
Dividends Paid 0.0 0.0
Repurchase of Common Stock related to Share-Based Payments 0.0 0.0
Other, Net (71.5) (42.2)
Net Cash (Used in) Provided by Financing Activities 22.2 371.8
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents 5.2 28.7
Cash and Cash Equivalents at Beginning of Period 0.9 0.1
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6.1 28.8
Reportable Legal Entities | Combined Guarantor Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (1.2) (1.0)
Non-cash Items Included in Net Income:    
Depreciation and Amortization 3.6 0.9
Deferred Income Taxes 1.2 1.0
Amount of Postretirement Expense Less Than Funding 0.0 0.0
Equity in Net Earnings of Subsidiaries 3.4 2.6
Other, Net 0.0 0.0
Changes in Operating Assets and Liabilities (7.3) 4.1
Net Cash Provided by (Used in) Operating Activities (0.3) 7.6
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0.0 0.0
Packaging Machinery Spending 0.0 0.0
Acquisition of Businesses, Net of Cash Acquired   0.0
Other, Net 0.0 0.1
Net Cash Provided by (Used in) Investing Activities 0.0 0.1
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of Common Stock 0.0 0.0
Payments on Debt 0.0 0.0
Borrowings under Revolving Credit Facilities 0.0 0.0
Payments on Revolving Credit Facilities 0.0 0.0
Dividends Paid 0.0 0.0
Repurchase of Common Stock related to Share-Based Payments 0.0 0.0
Other, Net 0.0 0.0
Net Cash (Used in) Provided by Financing Activities 0.0 0.0
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents (0.3) 7.7
Cash and Cash Equivalents at Beginning of Period 1.2 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.9 7.7
Reportable Legal Entities | Combined Nonguarantor Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 2.3 7.8
Non-cash Items Included in Net Income:    
Depreciation and Amortization 13.8 10.5
Deferred Income Taxes (1.0) (1.4)
Amount of Postretirement Expense Less Than Funding (1.6) (1.3)
Equity in Net Earnings of Subsidiaries 0.0 0.0
Other, Net 1.1 0.0
Changes in Operating Assets and Liabilities (24.7) 4.3
Net Cash Provided by (Used in) Operating Activities (10.1) 19.9
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (21.5) (19.0)
Packaging Machinery Spending 0.0 0.0
Acquisition of Businesses, Net of Cash Acquired   (83.1)
Other, Net 0.0 0.0
Net Cash Provided by (Used in) Investing Activities (21.5) (102.1)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of Common Stock 0.0 0.0
Payments on Debt 0.0 0.0
Borrowings under Revolving Credit Facilities 11.6 23.6
Payments on Revolving Credit Facilities (7.9) (13.8)
Dividends Paid 0.0 0.0
Repurchase of Common Stock related to Share-Based Payments 0.0 0.0
Other, Net 0.0 54.8
Net Cash (Used in) Provided by Financing Activities 3.7 64.6
Effect of Exchange Rate Changes on Cash 1.3 1.9
Net Increase (Decrease) in Cash and Cash Equivalents (26.6) (15.7)
Cash and Cash Equivalents at Beginning of Period 57.0 54.8
CASH AND CASH EQUIVALENTS AT END OF PERIOD 30.4 39.1
Consolidating Eliminations    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (38.1) (64.3)
Non-cash Items Included in Net Income:    
Depreciation and Amortization 0.0 0.0
Deferred Income Taxes 0.0 0.0
Amount of Postretirement Expense Less Than Funding 0.0 0.0
Equity in Net Earnings of Subsidiaries 38.1 64.3
Other, Net 0.0 0.0
Changes in Operating Assets and Liabilities 0.0 0.0
Net Cash Provided by (Used in) Operating Activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0.0 0.0
Packaging Machinery Spending 0.0 0.0
Acquisition of Businesses, Net of Cash Acquired   0.0
Other, Net (73.7) 12.9
Net Cash Provided by (Used in) Investing Activities (73.7) 12.9
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of Common Stock 0.0 0.0
Payments on Debt 0.0 0.0
Borrowings under Revolving Credit Facilities 0.0 0.0
Payments on Revolving Credit Facilities 0.0 0.0
Dividends Paid 0.0 0.0
Repurchase of Common Stock related to Share-Based Payments 0.0 0.0
Other, Net 73.7 (12.9)
Net Cash (Used in) Provided by Financing Activities 73.7 (12.9)
Effect of Exchange Rate Changes on Cash 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents 0.0 0.0
Cash and Cash Equivalents at Beginning of Period 0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0.0 $ 0.0