XML 67 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Condensed Consolidating Financial Statements - Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current Assets:        
Cash and Cash Equivalents $ 37.4 $ 59.1 $ 75.6 $ 54.9
Receivables, Net 453.0 426.8    
Inventories, Net 603.1 582.9    
Intercompany 0.0 0.0    
Other Current Assets 51.8 46.1    
Total Current Assets 1,145.3 1,114.9    
Property, Plant and Equipment, Net 1,785.4 1,751.9    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 1,265.8 1,260.3    
Other Assets 465.3 476.3    
Total Assets 4,661.8 4,603.4    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 69.0 63.4    
Accounts Payable 447.0 466.5    
Intercompany 0.0 0.0    
Interest Payable 18.4 15.4    
Other Accrued Liabilities 223.0 234.5    
Total Current Liabilities 757.4 779.8    
Long-Term Debt 2,183.8 2,088.5    
Deferred Income Tax Liabilities 381.4 408.0    
Other Noncurrent Liabilities 258.4 270.6    
EQUITY        
Total Equity 1,080.8 1,056.5    
Total Liabilities and Shareholders' Equity 4,661.8 4,603.4    
Reportable Legal Entities | Parent        
Current Assets:        
Cash and Cash Equivalents 0.0 0.0 0.0 0.0
Receivables, Net 0.0 0.0    
Inventories, Net 0.0 0.0    
Intercompany 0.0 0.0    
Other Current Assets 0.0 0.0    
Total Current Assets 0.0 0.0    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries 1,417.6 1,362.9    
Goodwill 0.0 0.0    
Other Assets 0.0 0.0    
Total Assets 1,417.6 1,362.9    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Intercompany 336.8 306.4    
Interest Payable 0.0 0.0    
Other Accrued Liabilities 0.0 0.0    
Total Current Liabilities 336.8 306.4    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 0.0 0.0    
Other Noncurrent Liabilities 0.0 0.0    
EQUITY        
Total Equity 1,080.8 1,056.5    
Total Liabilities and Shareholders' Equity 1,417.6 1,362.9    
Reportable Legal Entities | Subsidiary Issuer        
Current Assets:        
Cash and Cash Equivalents 6.1 0.9 28.8 0.1
Receivables, Net 197.0 183.7    
Inventories, Net 411.5 403.8    
Intercompany 1,102.4 1,077.5    
Other Current Assets 40.4 36.4    
Total Current Assets 1,757.4 1,702.3    
Property, Plant and Equipment, Net 1,443.4 1,435.8    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 1,098.9 1,098.9    
Other Assets 306.7 314.8    
Total Assets 4,606.4 4,551.8    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 32.3 26.0    
Accounts Payable 327.6 354.3    
Intercompany 0.0 0.0    
Interest Payable 18.3 15.4    
Other Accrued Liabilities 161.7 163.2    
Total Current Liabilities 539.9 558.9    
Long-Term Debt 2,130.4 2,042.4    
Deferred Income Tax Liabilities 314.2 342.1    
Other Noncurrent Liabilities 204.3 245.5    
EQUITY        
Total Equity 1,417.6 1,362.9    
Total Liabilities and Shareholders' Equity 4,606.4 4,551.8    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 0.9 1.2 7.7 0.0
Receivables, Net 10.4 10.1    
Inventories, Net 18.6 16.1    
Intercompany 87.3 73.3    
Other Current Assets 0.0 0.0    
Total Current Assets 117.2 100.7    
Property, Plant and Equipment, Net 68.8 64.1    
Investment in Consolidated Subsidiaries 15.1 12.3    
Goodwill 55.5 55.5    
Other Assets 63.2 65.6    
Total Assets 319.8 298.2    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 10.1 8.5    
Intercompany 0.0 0.0    
Interest Payable 0.0 0.0    
Other Accrued Liabilities 1.8 3.0    
Total Current Liabilities 11.9 11.5    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 43.3 43.3    
Other Noncurrent Liabilities 0.0 0.0    
EQUITY        
Total Equity 264.6 243.4    
Total Liabilities and Shareholders' Equity 319.8 298.2    
Reportable Legal Entities | Combined Nonguarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 30.4 57.0 39.1 54.8
Receivables, Net 245.6 233.0    
Inventories, Net 173.0 163.0    
Intercompany 0.0 0.0    
Other Current Assets 11.4 9.7    
Total Current Assets 460.4 462.7    
Property, Plant and Equipment, Net 273.2 252.0    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 111.4 105.9    
Other Assets 95.4 95.9    
Total Assets 940.4 916.5    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 36.7 37.4    
Accounts Payable 109.3 103.7    
Intercompany 882.3 913.0    
Interest Payable 0.1 0.0    
Other Accrued Liabilities 59.5 68.3    
Total Current Liabilities 1,087.9 1,122.4    
Long-Term Debt 53.4 46.1    
Deferred Income Tax Liabilities 23.9 22.6    
Other Noncurrent Liabilities 54.1 25.1    
EQUITY        
Total Equity (278.9) (299.7)    
Total Liabilities and Shareholders' Equity 940.4 916.5    
Consolidating Eliminations        
Current Assets:        
Cash and Cash Equivalents 0.0 0.0 $ 0.0 $ 0.0
Receivables, Net 0.0 0.0    
Inventories, Net 0.0 0.0    
Intercompany (1,189.7) (1,150.8)    
Other Current Assets 0.0 0.0    
Total Current Assets (1,189.7) (1,150.8)    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries (1,432.7) (1,375.2)    
Goodwill 0.0 0.0    
Other Assets 0.0 0.0    
Total Assets (2,622.4) (2,526.0)    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Intercompany (1,219.1) (1,219.4)    
Interest Payable 0.0 0.0    
Other Accrued Liabilities 0.0 0.0    
Total Current Liabilities (1,219.1) (1,219.4)    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 0.0 0.0    
Other Noncurrent Liabilities 0.0 0.0    
EQUITY        
Total Equity (1,403.3) (1,306.6)    
Total Liabilities and Shareholders' Equity $ (2,622.4) $ (2,526.0)