XML 67 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Condensed Consolidating Financial Statements - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income $ 57.8 $ 60.2 $ 193.1 $ 172.9
Non-cash Items Included in Net Income:        
Depreciation and Amortization 78.2 73.5 224.1 212.8
Deferred Income Taxes     55.1 90.1
Amount of Postretirement Expense Less Than Funding     (24.3) (28.8)
Equity in Net Earnings of Subsidiaries 0.0 0.0 0.0 0.0
Other, Net     32.6 21.1
Changes in Operating Assets and Liabilities     (86.3) (117.1)
Net Cash Provided by Operating Activities     394.3 351.0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     (248.7) (173.0)
Packaging Machinery Spending     (9.7) (8.7)
Acquisition of Businesses, Net of Cash Acquired     (331.9) (113.6)
Other, Net     (4.1) 1.2
Net Cash Provided by (Used in) Investing Activities     (594.4) (294.1)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     (106.4) (23.0)
Payments on Debt     (18.8) (18.7)
Proceeds from Issuance of Debt     300.0 0.0
Borrowings under Revolving Credit Facilities     1,013.3 748.9
Payments on Revolving Credit Facilities     (933.3) (704.5)
Debt Issuance Costs     (5.1) 0.0
Dividends Paid     (48.5) (32.9)
Repurchase of Common Stock related to Share-Based Payments     (10.6) (21.3)
Other, Net     (0.5) (1.1)
Net Cash (Used in) Provided by Financing Activities     190.1 (52.6)
Effect of Exchange Rate Changes on Cash     0.8 (4.4)
Net Increase (Decrease) in Cash and Cash Equivalents     (9.2) (0.1)
Cash and Cash Equivalents at Beginning of Period     54.9 81.6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 45.7 81.5 45.7 81.5
Reportable Legal Entities | Parent        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 57.8 60.2 193.1 172.9
Non-cash Items Included in Net Income:        
Depreciation and Amortization     0.0 0.0
Deferred Income Taxes     0.0 0.0
Amount of Postretirement Expense Less Than Funding     0.0 0.0
Equity in Net Earnings of Subsidiaries (57.8) (60.2) (193.1) (172.9)
Other, Net     0.0 0.0
Changes in Operating Assets and Liabilities     0.0 0.0
Net Cash Provided by Operating Activities     0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     0.0 0.0
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     0.0 0.0
Other, Net     165.5 77.2
Net Cash Provided by (Used in) Investing Activities     165.5 77.2
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     (106.4) (23.0)
Payments on Debt     0.0 0.0
Proceeds from Issuance of Debt     0.0  
Borrowings under Revolving Credit Facilities     0.0 0.0
Payments on Revolving Credit Facilities     0.0 0.0
Debt Issuance Costs     0.0  
Dividends Paid     (48.5) (32.9)
Repurchase of Common Stock related to Share-Based Payments     (10.6) (21.3)
Other, Net     0.0 0.0
Net Cash (Used in) Provided by Financing Activities     (165.5) (77.2)
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents     0.0 0.0
Cash and Cash Equivalents at Beginning of Period     0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.0 0.0 0.0 0.0
Reportable Legal Entities | Subsidiary Issuer        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 57.8 60.2 193.1 172.9
Non-cash Items Included in Net Income:        
Depreciation and Amortization     174.7 176.4
Deferred Income Taxes     51.8 83.2
Amount of Postretirement Expense Less Than Funding     (20.3) (22.9)
Equity in Net Earnings of Subsidiaries (3.9) (6.3) (20.7) (22.0)
Other, Net     32.2 22.4
Changes in Operating Assets and Liabilities     (27.2) (186.1)
Net Cash Provided by Operating Activities     383.6 223.9
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     (208.5) (139.8)
Packaging Machinery Spending     (9.7) (8.7)
Acquisition of Businesses, Net of Cash Acquired     (173.1) 0.0
Other, Net     (164.1) (1.7)
Net Cash Provided by (Used in) Investing Activities     (555.4) (150.2)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     (18.8) (18.7)
Proceeds from Issuance of Debt     300.0  
Borrowings under Revolving Credit Facilities     955.9 714.6
Payments on Revolving Credit Facilities     (887.7) (646.8)
Debt Issuance Costs     (5.1)  
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     (166.0) (78.3)
Net Cash (Used in) Provided by Financing Activities     178.3 (29.2)
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents     6.5 44.5
Cash and Cash Equivalents at Beginning of Period     0.1 2.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6.6 46.5 6.6 46.5
Reportable Legal Entities | Combined Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 0.6 (0.8) (0.9) (0.3)
Non-cash Items Included in Net Income:        
Depreciation and Amortization     10.8 1.4
Deferred Income Taxes     0.8 (0.3)
Amount of Postretirement Expense Less Than Funding     0.0 0.0
Equity in Net Earnings of Subsidiaries (0.9) 1.3 2.6 0.3
Other, Net     0.0 0.0
Changes in Operating Assets and Liabilities     (12.7) (0.9)
Net Cash Provided by Operating Activities     0.6 0.2
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     0.0 (0.2)
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     0.0 0.0
Other, Net     0.0 0.0
Net Cash Provided by (Used in) Investing Activities     0.0 (0.2)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     0.0 0.0
Proceeds from Issuance of Debt     0.0  
Borrowings under Revolving Credit Facilities     0.0 0.0
Payments on Revolving Credit Facilities     0.0 0.0
Debt Issuance Costs     0.0  
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     0.0 0.0
Net Cash (Used in) Provided by Financing Activities     0.0 0.0
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents     0.6 0.0
Cash and Cash Equivalents at Beginning of Period     0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.6 0.0 0.6 0.0
Reportable Legal Entities | Combined Nonguarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 4.2 5.8 19.0 22.0
Non-cash Items Included in Net Income:        
Depreciation and Amortization     38.6 35.0
Deferred Income Taxes     2.5 7.2
Amount of Postretirement Expense Less Than Funding     (4.0) (5.9)
Equity in Net Earnings of Subsidiaries 0.0 0.0 0.0 0.0
Other, Net     0.4 (1.3)
Changes in Operating Assets and Liabilities     (46.4) 69.9
Net Cash Provided by Operating Activities     10.1 126.9
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     (40.2) (33.0)
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     (158.8) (113.6)
Other, Net     0.0 2.9
Net Cash Provided by (Used in) Investing Activities     (199.0) (143.7)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     0.0 0.0
Proceeds from Issuance of Debt     0.0  
Borrowings under Revolving Credit Facilities     57.4 34.3
Payments on Revolving Credit Facilities     (45.6) (57.7)
Debt Issuance Costs     0.0  
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     160.0 0.0
Net Cash (Used in) Provided by Financing Activities     171.8 (23.4)
Effect of Exchange Rate Changes on Cash     0.8 (4.4)
Net Increase (Decrease) in Cash and Cash Equivalents     (16.3) (44.6)
Cash and Cash Equivalents at Beginning of Period     54.8 79.6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 38.5 35.0 38.5 35.0
Consolidating Eliminations        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (62.6) (65.2) (211.2) (194.6)
Non-cash Items Included in Net Income:        
Depreciation and Amortization     0.0 0.0
Deferred Income Taxes     0.0 0.0
Amount of Postretirement Expense Less Than Funding     0.0 0.0
Equity in Net Earnings of Subsidiaries 62.6 65.2 211.2 194.6
Other, Net     0.0 0.0
Changes in Operating Assets and Liabilities     0.0 0.0
Net Cash Provided by Operating Activities     0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     0.0 0.0
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     0.0 0.0
Other, Net     (5.5) (77.2)
Net Cash Provided by (Used in) Investing Activities     (5.5) (77.2)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     0.0 0.0
Proceeds from Issuance of Debt     0.0  
Borrowings under Revolving Credit Facilities     0.0 0.0
Payments on Revolving Credit Facilities     0.0 0.0
Debt Issuance Costs     0.0  
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     5.5 77.2
Net Cash (Used in) Provided by Financing Activities     5.5 77.2
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents     0.0 0.0
Cash and Cash Equivalents at Beginning of Period     0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0.0 $ 0.0 $ 0.0 $ 0.0