XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Acquisition Accounting Allocation (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2016
Dec. 31, 2015
Amounts Recognized as of Acquisition Date        
Goodwill $ 1,265.0   $ 1,265.0 $ 1,167.8
2016 Acquisitions        
Amounts Recognized as of Acquisition Date        
Purchase Price   $ 337.4 343.3  
Assumed Debt   31.1 31.1  
Total Purchase Consideration   368.5 374.4  
Cash and Cash Equivalents 11.4 11.4 11.4  
Receivables, Net 39.1 39.1 39.1  
Inventories, Net 48.0 44.7 48.0  
Other Current Assets 2.8 2.8 2.8  
Property, Plant and Equipment, Net 135.4 106.8 135.4  
Intangible Assets, Net 124.6 0.0 124.6  
Other Assets 9.6 9.6 9.6  
Total Assets Acquired 370.9 214.4 370.9  
Current Liabilities 50.2 50.2 50.2  
Deferred Tax Liabilities 58.1 9.0 58.1  
Other Noncurrent Liabilities 0.0 0.0 0.0  
Total Liabilities Assumed 108.3 59.2 108.3  
Net Assets Acquired 262.6 155.2 262.6  
Goodwill 111.8 213.3 111.8  
Total Estimated Fair Value of Net Assets Acquired 374.4 $ 368.5 $ 374.4  
Measurement Period Adjustments        
Purchase Price 5.9      
Cash and Cash Equivalents 0.0      
Receivables, Net 0.0      
Inventories, Net 3.3      
Other Current Assets 0.0      
Property, Plant and Equipment, Net 28.6      
Intangible Assets, Net 124.6      
Other Assets 0.0      
Total Assets Acquired 156.5      
Current Liabilities 0.0      
Deferred Tax Liabilities 49.1      
Other Noncurrent Liabilities 0.0      
Total Liabilities Assumed 49.1      
Net Assets Acquired 107.4      
Goodwill (101.5)      
Total Estimated Fair Value of Acquired Net Asset Adjustments $ 5.9