XML 67 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Condensed Consolidating Financial Statements - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income $ 77.8 $ 57.6 $ 135.3 $ 112.7
Non-cash Items Included in Net Income:        
Depreciation and Amortization 75.2 71.2 145.9 139.3
Deferred Income Taxes     31.8 61.7
Amount of Postretirement Expense Greater (Less) Than Funding     (2.1) (13.6)
Equity in Net Income (Loss) of Subsidiaries 0.0 0.0 0.0 0.0
Other, Net     24.2 16.0
Changes in Operating Assets and Liabilities     (88.1) (138.8)
Net Cash Provided by Operating Activities     247.0 177.3
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     (179.4) (120.1)
Packaging Machinery Spending     (6.6) (6.9)
Acquisition of Businesses, Net of Cash Acquired     (328.9) (113.6)
Other, Net     (2.8) 4.7
Net Cash Provided by (Used in) Investing Activities     (517.7) (235.9)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     (79.7) (8.0)
Payments on Debt     (12.5) (12.5)
Borrowings under Revolving Credit Facilities     843.3 596.4
Payments on Revolving Credit Facilities     (454.5) (511.3)
Dividends Paid     (32.4) (16.4)
Repurchase of Common Stock related to Share-Based Payments     (10.4) (21.1)
Other, Net     (0.3) (0.4)
Net Cash (Used in) Provided by Financing Activities     253.5 26.7
Effect of Exchange Rate Changes on Cash     1.0 (2.9)
Net (Decrease) Increase in Cash and Cash Equivalents     (16.2) (34.8)
Cash and Cash Equivalents at Beginning of Period     54.9 81.6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 38.7 46.8 38.7 46.8
Reportable Legal Entities | Parent        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 77.8 57.6 135.3 112.7
Non-cash Items Included in Net Income:        
Depreciation and Amortization     0.0 0.0
Deferred Income Taxes     0.0 0.0
Amount of Postretirement Expense Greater (Less) Than Funding     0.0 0.0
Equity in Net Income (Loss) of Subsidiaries (77.8) (57.6) (135.3) (112.7)
Other, Net     0.0 0.0
Changes in Operating Assets and Liabilities     0.0 0.0
Net Cash Provided by Operating Activities     0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     0.0 0.0
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     0.0 0.0
Other, Net     122.5 45.5
Net Cash Provided by (Used in) Investing Activities     122.5 45.5
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     (79.7) (8.0)
Payments on Debt     0.0 0.0
Borrowings under Revolving Credit Facilities     0.0 0.0
Payments on Revolving Credit Facilities     0.0 0.0
Dividends Paid     (32.4) (16.4)
Repurchase of Common Stock related to Share-Based Payments     (10.4) (21.1)
Other, Net     0.0 0.0
Net Cash (Used in) Provided by Financing Activities     (122.5) (45.5)
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net (Decrease) Increase in Cash and Cash Equivalents     0.0 0.0
Cash and Cash Equivalents at Beginning of Period     0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.0 0.0 0.0 0.0
Reportable Legal Entities | Subsidiary Issuer        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 77.8 57.6 135.3 112.7
Non-cash Items Included in Net Income:        
Depreciation and Amortization     117.0 115.2
Deferred Income Taxes     29.6 54.4
Amount of Postretirement Expense Greater (Less) Than Funding     0.7 (8.8)
Equity in Net Income (Loss) of Subsidiaries (7.4) (8.3) (16.8) (15.7)
Other, Net     25.0 17.3
Changes in Operating Assets and Liabilities     (51.0) (208.3)
Net Cash Provided by Operating Activities     239.8 66.8
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     (147.6) (97.8)
Packaging Machinery Spending     (6.6) (6.9)
Acquisition of Businesses, Net of Cash Acquired     (169.5) 0.0
Other, Net     (163.4) 1.8
Net Cash Provided by (Used in) Investing Activities     (487.1) (102.9)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     (12.5) (12.5)
Borrowings under Revolving Credit Facilities     799.7 591.4
Payments on Revolving Credit Facilities     (417.2) (487.6)
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     (122.8) (45.9)
Net Cash (Used in) Provided by Financing Activities     247.2 45.4
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net (Decrease) Increase in Cash and Cash Equivalents     (0.1) 9.3
Cash and Cash Equivalents at Beginning of Period     0.1 2.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.0 11.3 0.0 11.3
Reportable Legal Entities | Combined Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (0.5) 0.3 (1.5) 0.5
Non-cash Items Included in Net Income:        
Depreciation and Amortization     5.3 1.0
Deferred Income Taxes     1.6 (0.6)
Amount of Postretirement Expense Greater (Less) Than Funding     0.0 0.0
Equity in Net Income (Loss) of Subsidiaries 0.9 0.7 3.5 (1.0)
Other, Net     0.0 0.0
Changes in Operating Assets and Liabilities     (5.3) 0.3
Net Cash Provided by Operating Activities     3.6 0.2
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     0.0 (0.2)
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     0.0
Other, Net     0.0 0.0
Net Cash Provided by (Used in) Investing Activities     0.0 (0.2)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     0.0 0.0
Borrowings under Revolving Credit Facilities     0.0 0.0
Payments on Revolving Credit Facilities     0.0 0.0
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     0.0 0.0
Net Cash (Used in) Provided by Financing Activities     0.0 0.0
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net (Decrease) Increase in Cash and Cash Equivalents     3.6 0.0
Cash and Cash Equivalents at Beginning of Period     0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 3.6 0.0 3.6 0.0
Reportable Legal Entities | Combined Nonguarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income 7.0 7.3 14.8 16.2
Non-cash Items Included in Net Income:        
Depreciation and Amortization     23.6 23.1
Deferred Income Taxes     0.6 7.9
Amount of Postretirement Expense Greater (Less) Than Funding     (2.8) (4.8)
Equity in Net Income (Loss) of Subsidiaries 0.0 0.0 0.0 0.0
Other, Net     (0.8) (1.3)
Changes in Operating Assets and Liabilities     (31.8) 69.2
Net Cash Provided by Operating Activities     3.6 110.3
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     (31.8) (22.1)
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     (159.4) (113.6)
Other, Net     0.0 2.9
Net Cash Provided by (Used in) Investing Activities     (191.2) (132.8)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     0.0 0.0
Borrowings under Revolving Credit Facilities     43.6 5.0
Payments on Revolving Credit Facilities     (37.3) (23.7)
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     160.6 0.0
Net Cash (Used in) Provided by Financing Activities     166.9 (18.7)
Effect of Exchange Rate Changes on Cash     1.0 (2.9)
Net (Decrease) Increase in Cash and Cash Equivalents     (19.7) (44.1)
Cash and Cash Equivalents at Beginning of Period     54.8 79.6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 35.1 35.5 35.1 35.5
Consolidating Eliminations        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (84.3) (65.2) (148.6) (129.4)
Non-cash Items Included in Net Income:        
Depreciation and Amortization     0.0 0.0
Deferred Income Taxes     0.0 0.0
Amount of Postretirement Expense Greater (Less) Than Funding     0.0 0.0
Equity in Net Income (Loss) of Subsidiaries 84.3 65.2 148.6 129.4
Other, Net     0.0 0.0
Changes in Operating Assets and Liabilities     0.0 0.0
Net Cash Provided by Operating Activities     0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital Spending     0.0 0.0
Packaging Machinery Spending     0.0 0.0
Acquisition of Businesses, Net of Cash Acquired     0.0 0.0
Other, Net     38.1 (45.5)
Net Cash Provided by (Used in) Investing Activities     38.1 (45.5)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Common Stock     0.0 0.0
Payments on Debt     0.0 0.0
Borrowings under Revolving Credit Facilities     0.0 0.0
Payments on Revolving Credit Facilities     0.0 0.0
Dividends Paid     0.0 0.0
Repurchase of Common Stock related to Share-Based Payments     0.0 0.0
Other, Net     (38.1) 45.5
Net Cash (Used in) Provided by Financing Activities     (38.1) 45.5
Effect of Exchange Rate Changes on Cash     0.0 0.0
Net (Decrease) Increase in Cash and Cash Equivalents     0.0 0.0
Cash and Cash Equivalents at Beginning of Period     0.0 0.0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0.0 $ 0.0 $ 0.0 $ 0.0