XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table provides the assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such value as of September 30, 2022 and December 31, 2021:

 

 

 

As of

 

 

 

September 30, 2022

 

 

 

Fair Value

 

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

67,478

 

 

$

67,478

 

 

$

 

 

$

 

Commercial paper

 

 

798

 

 

 

 

 

 

798

 

 

 

 

Total cash equivalents at fair value

 

 

68,276

 

 

 

67,478

 

 

 

798

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

 

14,223

 

 

 

14,223

 

 

 

 

 

 

 

Commercial paper and corporate bonds

 

 

22,851

 

 

 

 

 

 

22,851

 

 

 

 

Total short-term investments at fair value

 

 

37,074

 

 

 

14,223

 

 

 

22,851

 

 

 

 

Total assets at fair value

 

$

105,350

 

 

$

81,701

 

 

$

23,649

 

 

$

 

 

 

 

As of

 

 

 

December 31, 2021

 

 

 

Fair Value

 

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

84,102

 

 

$

84,102

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout

 

$

524

 

 

$

 

 

$

 

 

$

524

 

Schedule of Rollforward of the Estimate Fair Values for Instruments

The following tables present the rollforward of the estimated fair values for instruments classified by the Company within Level 3 of the fair value hierarchy defined above, measured using significant unobservable inputs:

 

 

Warrant
liabilities

 

 

Forward
obligation

 

 

Contingent
earnout

 

 

Total

 

 

 

(in thousands)

 

December 31, 2021

 

$

 

 

$

 

 

$

524

 

 

$

524

 

Payment of contingent earnout

 

 

 

 

 

 

 

 

(524

)

 

 

(524

)

September 30, 2022

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

Warrant
liabilities

 

 

Forward
obligation

 

 

Contingent
earnout

 

 

Total

 

 

 

(in thousands)

 

December 31, 2020

 

$

1,914

 

 

$

2,750

 

 

$

930

 

 

$

5,594

 

Payment of contingent earnout

 

 

 

 

 

 

 

 

(667

)

 

 

(667

)

Addition

 

 

2,135

 

 

 

 

 

 

 

 

 

2,135

 

Change in fair value

 

 

176

 

 

 

550

 

 

 

12

 

 

 

738

 

September 30, 2021

 

$

4,225

 

 

$

3,300

 

 

$

275

 

 

$

7,800

 

Summary of Short-Term Investments

The following table summarizes the Company's short-term investments, considered available-for-sale, as of September 30, 2022. The Company did not hold any short-term investments as of December 31, 2021.

 

 

 

As of

 

 

 

September 30, 2022

 

 

 

Fair Value

 

 

Cost Basis

 

 

Unrealized Losses
Recognized in
AOCI

 

Short-term investments:

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

 

U.S. Government agency securities

 

 

14,223

 

 

 

14,271

 

 

 

(48

)

Commercial paper and corporate bonds

 

 

22,851

 

 

 

22,852

 

 

 

(1

)

Total short-term investments at fair value

 

$

37,074

 

 

$

37,123

 

 

$

(49

)

Summary of Warrants Issued and Outstanding

Warrants issued and outstanding at December 31, 2021 included the following:

Number of warrants

 

 

Exercise price per share

 

 

27,397

 

 

$

10.95

 

 

54,793

 

 

$

17.80

 

 

249,313

 

 

$

20.08

 

 

331,503

 

 

 

 

 

Summary of Fair Values Determined Using Black-Scholes Option-Pricing Model

As of September 30, 2021, warrants fully vested and outstanding had estimated fair values ranging from $8.13 to $14.45. Fair values were determined using the Black-Scholes option-pricing model with the following input assumptions for the nine months ended September 30, 2021:

 

 

Nine Months Ended

 

 

September 30, 2021

Expected volatility range (weighted average)

 

78.60% to 84.81% (82.78%)

Dividend yield

 

0.00%

Risk-free interest rates range (weighted average)

 

0.34% to 1.51% (1.35%)

Expected term range (average)

 

2.25 years to 9.89 years (8.25 years)