XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statement of Stockholders Deficit (Unaudited) - USD ($)
Total
Series E, Preferred Stocks [Member]
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Series B Preferred Stock [Member]
Balance, shares at Dec. 31, 2021   35,400 276,383,093     14,462
Balance, amount at Dec. 31, 2021 $ (11,444,945) $ 3,540,000 $ 276,383 $ 39,412,236 $ (51,133,564) $ 1,446,200
Issuance of common stock for conversion of Series B preferred stock, shares 221   14,733,333     (221)
Issuance of common stock for conversion of Series B preferred stock, amount $ 22,100 0 $ 14,734 7,366 0 $ (22,100)
Issuance of common stock for conversion of notes payable and accrued interest payable, shares     32,941,380      
Issuance of common stock for conversion of notes payable and accrued interest payable, amount 92,750 0 $ 32,941 59,809 0 0
Issuance of common stock for services, shares     4,000,000      
Issuance of common stock for services, amount 20,000 $ 0 $ 4,000 16,000 0 0
Issuance of Series E preferred stock for cash, shares   1,200        
Issuance of Series E preferred stock for cash, amount 0 $ 120,000 0 0 0 0
Issuance of consultant stock options (545,462) 0 0 (545,462) 0 0
Vesting of consultant stock options 736,915 0 0 736,915 0 0
Settlement of derivative liabilities 66,341 0 0 66,341 0 0
Net income 372,002 $ 0 $ 0 0 372,002 $ 0
Balance, shares at Mar. 31, 2022   36,600 328,057,806     14,241
Balance, amount at Mar. 31, 2022 (10,680,299) $ 3,660,000 $ 328,058 39,753,205 (50,761,562) $ 1,424,100
Balance, shares at Dec. 31, 2022   40,600 604,150,321     14,421
Balance, amount at Dec. 31, 2022 $ (7,363,543) $ 4,060,000 $ 604,150 42,196,857 (50,164,550) $ 1,424,100
Issuance of common stock for conversion of Series B preferred stock, shares 0          
Issuance of common stock for conversion of notes payable and accrued interest payable, shares     129,616,384      
Issuance of common stock for conversion of notes payable and accrued interest payable, amount $ 40,971 $ 0 $ 129,617 (88,646) 0 0
Issuance of Series E preferred stock for cash, shares   1,720        
Issuance of Series E preferred stock for cash, amount 0 $ 172,000 0 0 0 0
Vesting of consultant stock options 745,448 0 0 745,448 0 0
Settlement of derivative liabilities 30,758 0 0 30,758 0 0
Net income 193,652 $ 0 $ 0 0 193,652 $ 0
Balance, shares at Mar. 31, 2023   42,320 733,766,705     14,241
Balance, amount at Mar. 31, 2023 $ (6,352,714) $ 4,232,000 $ 733,767 $ 42,884,417 $ (49,970,898) $ 1,424,100