XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net loss $ (14,536,452) $ (1,347,143)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,000 324
Amortization of debt discount to interest expense 387,569 216,337
Gain (loss) on change in derivative liabilities (3,694,893) 826,588
Stock-based compensation 143,000 0
Stock option compensation 804,649 0
Loss on extinguishment of debt 16,490,508 0
Gain on forgiveness of PPP loan (9,501) 0
(Increase) decrease in:    
Accounts receivable (1,144) 0
Prepaid expenses 0 2,808
Increase (decrease) in:    
Accounts payable (21,813) 87,985
Accounts payable - related party (20,000) 0
Accrued expenses 3,726 19,125
Accrued interest, notes payable 124,934 131,308
Net cash used in operating activities (328,417) (62,668)
Cash flows from investing activities:    
Cash paid in business acquisition (10,000) 0
Net cash used in investing activities (10,000) 0
Cash flows from financing activities:    
Proceeds from convertible notes payable 387,000 60,000
Other 0 (9,501)
Net cash provided by financing activities 387,000 69,501
Net increase in cash 48,583 6,833
Cash, beginning of period 18,605 8,275
Cash, end of period 67,188 15,108
Supplemental disclosure:    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
Non-cash financing and investing activities:    
Debt discount for derivative liabilities 387,000 40,766
Common shares issued in conversion of debt 185,480 98,020
Series E preferred shares issued in conversion of debt 16,490,504 0
Derivative liability for consultant stock options 998,134 0
Settlement of derivative liabilities 3,617,188 311,547
Common shares issued in conversion of Series B preferred shares 12,700 1
Reverse split rounding of shares 0 3
Redemption of Series D preferred stock $ 0 $ 1