XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2021
DERIVATIVE LIABILITIES  
Schedule of derivative liabilities at fair value

Conversion to stock

 

Monthly

 

Stock price on the valuation date

 

$0.022

 

Risk free interest rates

 

0.22% - 2.84

%

Years to maturity

 

0.15 - 15.0

 

Expected volatility

 

146.7%–351.1

% 

Fair Value Inputs, Quantitative Information

 

 

June 30
 2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Convertible notes payable

 

$1,799,176

 

 

$3,368,619

 

Series B Preferred Stock

 

 

-

 

 

 

4,137,413

 

Stock options

 

 

5,006,962

 

 

 

3,776,059

 

 

 

 

 

 

 

 

 

 

Total

 

$6,806,138

 

 

$11,282,091